ENGELAND EIENDOM AS

4628 KRISTIANSAND S

Finances

Share Ownership

Return on Equity

−15,94 %

Current Ratio

1,62

Debt-to-Equity Ratio

56,64

Key figures (NOK)	2022	2021	2020	2019
Revenue	745 000	833 000	736 000	576 000
Net Income	−22 000	47 000	57 000	11 000
Total Assets	8 152 000	8 236 000	8 202 000	8 318 000
Total Equity	138 000	159 000	112 000	55 000

Income (NOK)	2022	2021	2020	2019
Revenue	745 000	833 000	736 000	576 000
Expenditure	401 000	511 000	354 000	197 000
Operating Profit	345 000	322 000	382 000	378 000
Financial Income	4 000	3 000	4 000	5 000
Financial Costs	347 000	264 000	313 000	368 000
Financial Balance	−343 000	−261 000	−309 000	−363 000
Earnings Before Tax	1 000	61 000	73 000	15 000
Tax	23 000	13 000	16 000	3 000
Net Income	−22 000	47 000	57 000	11 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	7 832 000	7 896 000	7 960 000	8 024 000
Total Current Assets	320 000	339 000	242 000	293 000
Total Assets	8 152 000	8 236 000	8 202 000	8 318 000
Total Retained Equity	114 000	135 000	88 000	31 000
Total Equity	138 000	159 000	112 000	55 000
Total Long-Term Debt	7 817 000	7 884 000	7 972 000	8 187 000
Total Current Debt	198 000	193 000	118 000	75 000
Total Equity and Debt	8 152 000	8 236 000	8 202 000	8 318 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	745 000	833 000	736 000	575 000
Other Income	0	0	0	0
Revenue	745 000	833 000	736 000	576 000
Cost of Goods Sold	0	0	0	0
Salary Costs	228 000	323 000	128 000	0
Depreciation	64 000	64 000	64 000	64 000
Impairment	0	0	0	0
Expenditure	401 000	511 000	354 000	197 000
Operating Profit	345 000	322 000	382 000	378 000
Financial Income	4 000	3 000	4 000	5 000
Financial Costs	347 000	264 000	313 000	368 000
Financial Balance	−343 000	−261 000	−309 000	−363 000
Dividends	0	0	0	0
Net Income	−22 000	47 000	57 000	11 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	7 832 000	7 896 000	7 960 000	8 024 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	7 832 000	7 896 000	7 960 000	8 024 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	7 832 000	7 896 000	7 960 000	8 024 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	320 000	337 000	237 000	290 000
Total Current Assets	320 000	339 000	242 000	293 000
Total Assets	8 152 000	8 236 000	8 202 000	8 318 000
Total Equity	138 000	159 000	112 000	55 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	7 817 000	7 884 000	7 972 000	8 187 000
Creditors	0	−1 000	3 000	3 000
Unpaid Taxes	143 000	174 000	85 000	14 000
Dividends	0	0	0	0
Other Current Debt	55 000	19 000	29 000	59 000
Total Current Debt	198 000	193 000	118 000	75 000
Total Equity and Debt	8 152 000	8 236 000	8 202 000	8 318 000

Financial indicators	2022	2021	2020	2019
Return on Equity	−15,94 %	29,56 %	50,89 %	20 %
Debt-to-Equity Ratio	56,64	49,58	71,18	148,85
Operating Profit Margin	46,31 %	38,66 %	51,9 %	65,63 %
Current Ratio	1,62	1,76	2,05	3,91
Quick Ratio	1,62	1,76	2,05	3,91
Equity Ratio	0,02	0,02	0,01	0,01
Gross Profit Margin	100 %	100 %	100 %	100 %