RYGGE KIROPRAKTORKLINIKK AS

1580 RYGGE

Finances

Share Ownership

Return on Equity

−4,55 %

Current Ratio

2,29

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	625 000	510 000	483 000	455 000
Net Income	−3 000	12 000	34 000	−20 000
Total Assets	119 000	112 000	98 000	52 000
Total Equity	66 000	69 000	57 000	23 000

Income (NOK)	2022	2021	2020	2019
Revenue	625 000	510 000	483 000	455 000
Expenditure	628 000	495 000	440 000	481 000
Operating Profit	−3 000	15 000	44 000	−26 000
Financial Income	0	0	0	0
Financial Costs	0	0	0	0
Financial Balance	0	0	0	0
Earnings Before Tax	−3 000	15 000	44 000	−26 000
Tax	0	3 000	10 000	−6 000
Net Income	−3 000	12 000	34 000	−20 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	0	0	0	6 000
Total Current Assets	119 000	112 000	98 000	46 000
Total Assets	119 000	112 000	98 000	52 000
Total Retained Equity	42 000	45 000	33 000	−1 000
Total Equity	66 000	69 000	57 000	23 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	52 000	43 000	41 000	29 000
Total Equity and Debt	119 000	112 000	98 000	52 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	625 000	510 000	460 000	422 000
Other Income	0	0	23 000	33 000
Revenue	625 000	510 000	483 000	455 000
Cost of Goods Sold	0	0	0	0
Salary Costs	222 000	217 000	188 000	215 000
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	628 000	495 000	440 000	481 000
Operating Profit	−3 000	15 000	44 000	−26 000
Financial Income	0	0	0	0
Financial Costs	0	0	0	0
Financial Balance	0	0	0	0
Dividends	0	0	0	0
Net Income	−3 000	12 000	34 000	−20 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	6 000
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	0	0	0	6 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	79 000	74 000	69 000	25 000
Total Current Assets	119 000	112 000	98 000	46 000
Total Assets	119 000	112 000	98 000	52 000
Total Equity	66 000	69 000	57 000	23 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	9 000	1 000	−8 000	2 000
Unpaid Taxes	14 000	13 000	13 000	3 000
Dividends	0	0	0	0
Other Current Debt	30 000	25 000	32 000	24 000
Total Current Debt	52 000	43 000	41 000	29 000
Total Equity and Debt	119 000	112 000	98 000	52 000

Financial indicators	2022	2021	2020	2019
Return on Equity	−4,55 %	17,39 %	59,65 %	−86,96 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	−0,48 %	2,94 %	9,11 %	−5,71 %
Current Ratio	2,29	2,6	2,39	1,59
Quick Ratio	2,29	2,6	2,39	1,59
Equity Ratio	0,55	0,62	0,58	0,44
Gross Profit Margin	100 %	100 %	100 %	100 %