SANDVIKEN UTVIKLING AS

9016 TROMSØ

Finances

Share Ownership

Return on Equity

0,34 %

Current Ratio

1 218,25

Debt-to-Equity Ratio

9,93

Key figures (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Net Income	3 000	−27 000	−30 000	−41 000
Total Assets	9 775 000	8 776 000	6 429 000	3 679 000
Total Equity	894 000	891 000	918 000	948 000

Income (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Expenditure	26 000	27 000	30 000	42 000
Operating Profit	−26 000	−27 000	−30 000	−42 000
Financial Income	0	0	0	1 000
Financial Costs	0	0	0	0
Financial Balance	0	0	0	1 000
Earnings Before Tax	−26 000	−27 000	−30 000	−41 000
Tax	−29 000	0	0	0
Net Income	3 000	−27 000	−30 000	−41 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	29 000	0	0	0
Total Current Assets	9 746 000	8 776 000	6 429 000	3 679 000
Total Assets	9 775 000	8 776 000	6 429 000	3 679 000
Total Retained Equity	−106 000	−109 000	−82 000	−52 000
Total Equity	894 000	891 000	918 000	948 000
Total Long-Term Debt	8 873 000	7 877 000	5 503 000	2 725 000
Total Current Debt	8 000	8 000	8 000	6 000
Total Equity and Debt	9 775 000	8 776 000	6 429 000	3 679 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	0	0	0	0
Revenue	0	0	0	0
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	26 000	27 000	30 000	42 000
Operating Profit	−26 000	−27 000	−30 000	−42 000
Financial Income	0	0	0	1 000
Financial Costs	0	0	0	0
Financial Balance	0	0	0	1 000
Dividends	0	0	0	0
Net Income	3 000	−27 000	−30 000	−41 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	29 000	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	29 000	0	0	0
Stock	9 527 000	0	5 957 000	3 144 000
Total Investments	0	0	0	0
Cash, Bank	219 000	417 000	472 000	535 000
Total Current Assets	9 746 000	8 776 000	6 429 000	3 679 000
Total Assets	9 775 000	8 776 000	6 429 000	3 679 000
Total Equity	894 000	891 000	918 000	948 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	8 873 000	7 877 000	5 503 000	2 725 000
Creditors	8 000	8 000	8 000	2 000
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	0	0	0	4 000
Total Current Debt	8 000	8 000	8 000	6 000
Total Equity and Debt	9 775 000	8 776 000	6 429 000	3 679 000

Financial indicators	2022	2021	2020	2019
Return on Equity	0,34 %	−3,03 %	−3,27 %	−4,32 %
Debt-to-Equity Ratio	9,93	8,84	5,99	2,87
Operating Profit Margin	-	-	-	-
Current Ratio	1 218,25	1 097	803,63	613,17
Quick Ratio	−1,02	1 097	−1,08	−1,17
Equity Ratio	0,09	0,1	0,14	0,26
Gross Profit Margin	-	-	-	-