company

4TUNE AS

7019 TRONDHEIM

Finances

Share Ownership

Return on Equity

−19,98 %

Current Ratio

1,06

Debt-to-Equity Ratio

1,75

Key figures (NOK)	2021	2020	2019	2018
Revenue	320 000	53 000	489 000	58 000
Net Income	−755 000	−647 000	−8 198 000	−256 000
Total Assets	10 972 000	12 586 000	13 028 000	16 106 000
Total Equity	3 779 000	4 293 000	−241 000	−226 000

Income (NOK)	2021	2020	2019	2018
Revenue	320 000	53 000	489 000	58 000
Expenditure	830 000	−19 000	4 888 000	381 000
Operating Profit	−510 000	72 000	−4 399 000	−324 000
Financial Income	6 000	0	18 000	0
Financial Costs	251 000	719 000	3 817 000	5 000
Financial Balance	−245 000	−719 000	−3 799 000	−5 000
Earnings Before Tax	−755 000	−647 000	−8 198 000	−328 000
Tax	0	0	0	−72 000
Net Income	−755 000	−647 000	−8 198 000	−256 000

Balance (NOK)	2021	2020	2019	2018
Total Fixed Assets	10 360 000	8 256 000	8 631 000	10 828 000
Total Current Assets	612 000	4 330 000	4 397 000	5 278 000
Total Assets	10 972 000	12 586 000	13 028 000	16 106 000
Total Retained Equity	0	4 248 000	−286 000	−256 000
Total Equity	3 779 000	4 293 000	−241 000	−226 000
Total Long-Term Debt	6 615 000	2 500 000	910 000	1 225 000
Total Current Debt	578 000	5 793 000	12 359 000	15 107 000
Total Equity and Debt	10 972 000	12 586 000	13 028 000	16 106 000

Cash flow (NOK)	2021	2020	2019	2018
Sales Income	320 000	53 000	489 000	58 000
Other Income	0	0	0	0
Revenue	320 000	53 000	489 000	58 000
Cost of Goods Sold	0	0	462 000	50 000
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	830 000	−19 000	4 888 000	381 000
Operating Profit	−510 000	72 000	−4 399 000	−324 000
Financial Income	6 000	0	18 000	0
Financial Costs	251 000	719 000	3 817 000	5 000
Financial Balance	−245 000	−719 000	−3 799 000	−5 000
Dividends	0	0	0	0
Net Income	−755 000	−647 000	−8 198 000	−256 000

Balance details (NOK)	2021	2020	2019	2018
Goodwill	0	0	0	0
Total Intangible Assets	10 360 000	8 256 000	8 256 000	8 328 000
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	0	0	375 000	2 500 000
Total Fixed Assets	10 360 000	8 256 000	8 631 000	10 828 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	6 000	3 000	0	0
Total Current Assets	612 000	4 330 000	4 397 000	5 278 000
Total Assets	10 972 000	12 586 000	13 028 000	16 106 000
Total Equity	3 779 000	4 293 000	−241 000	−226 000
Short-Term Group Debt	0	4 711 000	0	0
Total Long-Term Debt	6 615 000	2 500 000	910 000	1 225 000
Creditors	508 000	0	0	273 000
Unpaid Taxes	47 000	0	20 000	−21 000
Dividends	0	0	0	0
Other Current Debt	23 000	1 081 000	10 799 000	13 352 000
Total Current Debt	578 000	5 793 000	12 359 000	15 107 000
Total Equity and Debt	10 972 000	12 586 000	13 028 000	16 106 000

Financial indicators	2021	2020	2019	2018
Return on Equity	−19,98 %	−15,07 %	3 401,66 %	113,27 %
Debt-to-Equity Ratio	1,75	0,58	−3,78	−5,42
Operating Profit Margin	−159,38 %	135,85 %	−899,59 %	−558,62 %
Current Ratio	1,06	0,75	0,36	0,35
Quick Ratio	1,06	0,75	0,36	0,35
Equity Ratio	0,34	0,34	−0,02	−0,01
Gross Profit Margin	100 %	100 %	5,52 %	13,79 %

Rotate your device to see the full table

Home Industries New Companies About

🇳🇴Norsk 🇬🇧English