VIDAR-BIRKELAND-TRANSPORT AS

6977 BYGSTAD

Finances

Share Ownership

Return on Equity

4 183,33 %

Current Ratio

0,85

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	4 457 000	4 136 000	3 722 000	3 368 000
Net Income	502 000	−46 000	−128 000	−101 000
Total Assets	880 000	287 000	270 000	322 000
Total Equity	12 000	−490 000	−444 000	−316 000

Income (NOK)	2022	2021	2020	2019
Revenue	4 457 000	4 136 000	3 722 000	3 368 000
Expenditure	3 943 000	4 178 000	3 850 000	3 470 000
Operating Profit	515 000	−41 000	−128 000	−101 000
Financial Income	0	0	0	0
Financial Costs	8 000	5 000	0	0
Financial Balance	−8 000	−5 000	0	0
Earnings Before Tax	507 000	−46 000	−128 000	−101 000
Tax	5 000	0	0	0
Net Income	502 000	−46 000	−128 000	−101 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	146 000	28 000	56 000	85 000
Total Current Assets	734 000	258 000	213 000	236 000
Total Assets	880 000	287 000	270 000	322 000
Total Retained Equity	−18 000	−520 000	−474 000	−346 000
Total Equity	12 000	−490 000	−444 000	−316 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	868 000	777 000	714 000	638 000
Total Equity and Debt	880 000	287 000	270 000	322 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	4 454 000	4 136 000	3 713 000	3 365 000
Other Income	3 000	0	9 000	3 000
Revenue	4 457 000	4 136 000	3 722 000	3 368 000
Cost of Goods Sold	28 000	0	0	0
Salary Costs	2 821 000	3 094 000	3 013 000	2 712 000
Depreciation	41 000	32 000	48 000	21 000
Impairment	0	0	0	41 000
Expenditure	3 943 000	4 178 000	3 850 000	3 470 000
Operating Profit	515 000	−41 000	−128 000	−101 000
Financial Income	0	0	0	0
Financial Costs	8 000	5 000	0	0
Financial Balance	−8 000	−5 000	0	0
Dividends	0	0	0	0
Net Income	502 000	−46 000	−128 000	−101 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	146 000	28 000	56 000	85 000
Total Tangible Assets	146 000	28 000	56 000	85 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	146 000	28 000	56 000	85 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	145 000	112 000	136 000	208 000
Total Current Assets	734 000	258 000	213 000	236 000
Total Assets	880 000	287 000	270 000	322 000
Total Equity	12 000	−490 000	−444 000	−316 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	203 000	85 000	19 000	61 000
Unpaid Taxes	278 000	353 000	380 000	253 000
Dividends	0	0	0	0
Other Current Debt	382 000	339 000	315 000	324 000
Total Current Debt	868 000	777 000	714 000	638 000
Total Equity and Debt	880 000	287 000	270 000	322 000

Financial indicators	2022	2021	2020	2019
Return on Equity	4 183,33 %	9,39 %	28,83 %	31,96 %
Debt-to-Equity Ratio	0	−0	−0	−0
Operating Profit Margin	11,55 %	−0,99 %	−3,44 %	−3 %
Current Ratio	0,85	0,33	0,3	0,37
Quick Ratio	0,85	0,33	0,3	0,37
Equity Ratio	0,01	−1,71	−1,64	−0,98
Gross Profit Margin	99,37 %	100 %	100 %	100 %