SUNDLAND EIENDOMSUTVIKLING AS

3160 STOKKE

Finances

Share Ownership

Return on Equity

8,32 %

Current Ratio

0,08

Debt-to-Equity Ratio

0,97

Key figures (NOK)	2022	2021	2020	2019
Revenue	957 000	764 000	855 000	828 000
Net Income	397 000	354 000	383 000	389 000
Total Assets	10 959 000	10 033 000	9 970 000	9 988 000
Total Equity	4 769 000	4 723 000	4 369 000	3 986 000

Income (NOK)	2022	2021	2020	2019
Revenue	957 000	764 000	855 000	828 000
Expenditure	295 000	194 000	231 000	191 000
Operating Profit	661 000	570 000	624 000	637 000
Financial Income	1 000	1 000	1 000	3 000
Financial Costs	152 000	117 000	134 000	141 000
Financial Balance	−151 000	−116 000	−133 000	−138 000
Earnings Before Tax	509 000	453 000	491 000	499 000
Tax	112 000	100 000	108 000	110 000
Net Income	397 000	354 000	383 000	389 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	10 836 000	9 850 000	9 819 000	9 782 000
Total Current Assets	122 000	184 000	151 000	206 000
Total Assets	10 959 000	10 033 000	9 970 000	9 988 000
Total Retained Equity	1 020 000	973 000	620 000	237 000
Total Equity	4 769 000	4 723 000	4 369 000	3 986 000
Total Long-Term Debt	4 613 000	4 643 000	4 678 000	5 219 000
Total Current Debt	1 576 000	668 000	922 000	783 000
Total Equity and Debt	10 959 000	10 033 000	9 970 000	9 988 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	321 000	258 000	355 000	332 000
Other Income	635 000	506 000	500 000	496 000
Revenue	957 000	764 000	855 000	828 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	77 000	77 000	77 000	77 000
Impairment	0	0	0	0
Expenditure	295 000	194 000	231 000	191 000
Operating Profit	661 000	570 000	624 000	637 000
Financial Income	1 000	1 000	1 000	3 000
Financial Costs	152 000	117 000	134 000	141 000
Financial Balance	−151 000	−116 000	−133 000	−138 000
Dividends	0	0	0	0
Net Income	397 000	354 000	383 000	389 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	691 000	768 000	845 000	923 000
Machinery and Plant Facilities	4 688 000	4 688 000	4 688 000	4 688 000
Fixtures	0	0	0	0
Total Tangible Assets	10 836 000	9 850 000	9 819 000	9 736 000
Total Fiancial Fixed Assets	0	0	0	46 000
Total Fixed Assets	10 836 000	9 850 000	9 819 000	9 782 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	122 000	113 000	151 000	206 000
Total Current Assets	122 000	184 000	151 000	206 000
Total Assets	10 959 000	10 033 000	9 970 000	9 988 000
Total Equity	4 769 000	4 723 000	4 369 000	3 986 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	4 613 000	4 643 000	4 678 000	5 219 000
Creditors	27 000	17 000	1 000	20 000
Unpaid Taxes	23 000	7 000	29 000	25 000
Dividends	0	0	0	0
Other Current Debt	1 483 000	509 000	743 000	670 000
Total Current Debt	1 576 000	668 000	922 000	783 000
Total Equity and Debt	10 959 000	10 033 000	9 970 000	9 988 000

Financial indicators	2022	2021	2020	2019
Return on Equity	8,32 %	7,5 %	8,77 %	9,76 %
Debt-to-Equity Ratio	0,97	0,98	1,07	1,31
Operating Profit Margin	69,07 %	74,61 %	72,98 %	76,93 %
Current Ratio	0,08	0,28	0,16	0,26
Quick Ratio	0,08	0,28	0,16	0,26
Equity Ratio	0,44	0,47	0,44	0,4
Gross Profit Margin	100 %	100 %	100 %	100 %