company

SAMEIET MASSERUD TOPPEN

0179 OSLO

Finances

Share Ownership

Return on Equity

90,48 %

Current Ratio

1,14

Debt-to-Equity Ratio

0

Key figures (NOK)	2022	2021	2020	2019
Revenue	854 000	726 000	908 000	904 000
Net Income	19 000	−180 000	94 000	26 000
Total Assets	176 000	121 000	403 000	363 000
Total Equity	21 000	1 000	182 000	88 000

Income (NOK)	2022	2021	2020	2019
Revenue	854 000	726 000	908 000	904 000
Expenditure	838 000	911 000	813 000	875 000
Operating Profit	16 000	−185 000	95 000	28 000
Financial Income	5 000	6 000	0	0
Financial Costs	2 000	1 000	2 000	2 000
Financial Balance	3 000	5 000	−2 000	−2 000
Earnings Before Tax	19 000	−180 000	94 000	26 000
Tax	0	0	0	0
Net Income	19 000	−180 000	94 000	26 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	0	0	0	0
Total Current Assets	176 000	121 000	403 000	363 000
Total Assets	176 000	121 000	403 000	363 000
Total Retained Equity	21 000	1 000	182 000	88 000
Total Equity	21 000	1 000	182 000	88 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	155 000	119 000	221 000	275 000
Total Equity and Debt	176 000	121 000	403 000	363 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	1 000	25 000
Other Income	854 000	726 000	907 000	879 000
Revenue	854 000	726 000	908 000	904 000
Cost of Goods Sold	0	0	0	0
Salary Costs	57 000	0	56 000	57 000
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	838 000	911 000	813 000	875 000
Operating Profit	16 000	−185 000	95 000	28 000
Financial Income	5 000	6 000	0	0
Financial Costs	2 000	1 000	2 000	2 000
Financial Balance	3 000	5 000	−2 000	−2 000
Dividends	0	0	0	0
Net Income	19 000	−180 000	94 000	26 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	0	0	0	0
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	148 000	69 000	276 000	283 000
Total Current Assets	176 000	121 000	403 000	363 000
Total Assets	176 000	121 000	403 000	363 000
Total Equity	21 000	1 000	182 000	88 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	99 000	93 000	142 000	104 000
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	56 000	26 000	79 000	171 000
Total Current Debt	155 000	119 000	221 000	275 000
Total Equity and Debt	176 000	121 000	403 000	363 000

Financial indicators	2022	2021	2020	2019
Return on Equity	90,48 %	−18 000 %	51,65 %	29,55 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	1,87 %	−25,48 %	10,46 %	3,1 %
Current Ratio	1,14	1,02	1,82	1,32
Quick Ratio	1,14	1,02	1,82	1,32
Equity Ratio	0,12	0,01	0,45	0,24
Gross Profit Margin	100 %	100 %	100 %	100 %

Rotate your device to see the full table

Home Industries New Companies About

🇳🇴Norsk 🇬🇧English