PAOLA SERVICES AS

0578 OSLO

Finances

Share Ownership

Return on Equity

45,05 %

Current Ratio

−0

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	258 000	248 000	268 000	248 000
Net Income	41 000	16 000	46 000	36 000
Total Assets	0	3 000	0	6 000
Total Equity	91 000	67 000	97 000	51 000

Income (NOK)	2022	2021	2020	2019
Revenue	258 000	248 000	268 000	248 000
Expenditure	216 000	232 000	221 000	212 000
Operating Profit	41 000	16 000	46 000	36 000
Financial Income	0	0	0	0
Financial Costs	1 000	0	0	0
Financial Balance	−1 000	0	0	0
Earnings Before Tax	41 000	16 000	46 000	36 000
Tax	0	0	0	0
Net Income	41 000	16 000	46 000	36 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	0	0	0	0
Total Current Assets	0	3 000	0	6 000
Total Assets	0	3 000	0	6 000
Total Retained Equity	41 000	16 000	46 000	21 000
Total Equity	91 000	67 000	97 000	51 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	−91 000	−64 000	−96 000	−45 000
Total Equity and Debt	0	3 000	0	6 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	258 000	248 000	268 000	248 000
Other Income	0	0	0	0
Revenue	258 000	248 000	268 000	248 000
Cost of Goods Sold	0	0	0	0
Salary Costs	150 000	178 000	179 000	166 000
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	216 000	232 000	221 000	212 000
Operating Profit	41 000	16 000	46 000	36 000
Financial Income	0	0	0	0
Financial Costs	1 000	0	0	0
Financial Balance	−1 000	0	0	0
Dividends	0	0	0	0
Net Income	41 000	16 000	46 000	36 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	0	0	0	0
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	0	3 000	0	6 000
Total Current Assets	0	3 000	0	6 000
Total Assets	0	3 000	0	6 000
Total Equity	91 000	67 000	97 000	51 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	0	0	0	0
Unpaid Taxes	25 000	29 000	13 000	26 000
Dividends	0	0	0	0
Other Current Debt	−116 000	−93 000	−110 000	−71 000
Total Current Debt	−91 000	−64 000	−96 000	−45 000
Total Equity and Debt	0	3 000	0	6 000

Financial indicators	2022	2021	2020	2019
Return on Equity	45,05 %	23,88 %	47,42 %	70,59 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	15,89 %	6,45 %	17,16 %	14,52 %
Current Ratio	−0	−0,05	−0	−0,13
Quick Ratio	−0	−0,05	−0	−0,13
Equity Ratio	-	22,33	-	8,5
Gross Profit Margin	100 %	100 %	100 %	100 %