company

SAMEIET TJUVHOLMEN 510-15

0179 OSLO

Finances

Share Ownership

Return on Equity

34,91 %

Current Ratio

1,6

Debt-to-Equity Ratio

0

Key figures (NOK)	2022	2021	2020	2019
Revenue	760 000	597 000	1 453 000	0
Net Income	37 000	−264 000	328 000	−6 000
Total Assets	279 000	282 000	724 000	12 000
Total Equity	106 000	69 000	333 000	5 000

Income (NOK)	2022	2021	2020	2019
Revenue	760 000	597 000	1 453 000	0
Expenditure	723 000	861 000	1 125 000	6 000
Operating Profit	36 000	−264 000	328 000	−6 000
Financial Income	0	0	0	0
Financial Costs	0	0	0	0
Financial Balance	0	0	0	0
Earnings Before Tax	37 000	−264 000	328 000	−6 000
Tax	0	0	0	0
Net Income	37 000	−264 000	328 000	−6 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	0	0	0	0
Total Current Assets	279 000	282 000	724 000	12 000
Total Assets	279 000	282 000	724 000	12 000
Total Retained Equity	106 000	69 000	333 000	5 000
Total Equity	106 000	69 000	333 000	5 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	174 000	213 000	391 000	7 000
Total Equity and Debt	279 000	282 000	724 000	12 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	760 000	597 000	1 453 000	0
Revenue	760 000	597 000	1 453 000	0
Cost of Goods Sold	0	0	0	0
Salary Costs	57 000	120 000	94 000	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	723 000	861 000	1 125 000	6 000
Operating Profit	36 000	−264 000	328 000	−6 000
Financial Income	0	0	0	0
Financial Costs	0	0	0	0
Financial Balance	0	0	0	0
Dividends	0	0	0	0
Net Income	37 000	−264 000	328 000	−6 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	0	0	0	0
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	172 000	282 000	594 000	5 000
Total Current Assets	279 000	282 000	724 000	12 000
Total Assets	279 000	282 000	724 000	12 000
Total Equity	106 000	69 000	333 000	5 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	60 000	80 000	11 000	7 000
Unpaid Taxes	62 000	14 000	36 000	0
Dividends	0	0	0	0
Other Current Debt	52 000	119 000	344 000	0
Total Current Debt	174 000	213 000	391 000	7 000
Total Equity and Debt	279 000	282 000	724 000	12 000

Financial indicators	2022	2021	2020	2019
Return on Equity	34,91 %	−382,61 %	98,5 %	−120 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	4,74 %	−44,22 %	22,57 %	-
Current Ratio	1,6	1,32	1,85	1,71
Quick Ratio	1,6	1,32	1,85	1,71
Equity Ratio	0,38	0,24	0,46	0,42
Gross Profit Margin	100 %	100 %	100 %	-

Rotate your device to see the full table

Home Industries New Companies About

🇳🇴Norsk 🇬🇧English