GAASLAND HOLDING AS

8475 STRAUMSJØEN

Finances

Return on Equity

61,95 %

Current Ratio

0,26

Debt-to-Equity Ratio

3,84

Key figures (NOK)	2022	2021	2020	2019
Revenue	100 000	0	0	0
Net Income	1 104 000	153 000	160 000	162 000
Total Assets	9 012 000	8 434 000	1 606 000	1 411 000
Total Equity	1 782 000	678 000	526 000	366 000

Income (NOK)	2022	2021	2020	2019
Revenue	100 000	0	0	0
Expenditure	32 000	31 000	23 000	20 000
Operating Profit	68 000	−31 000	−24 000	−20 000
Financial Income	1 250 000	184 000	184 000	184 000
Financial Costs	214 000	0	0	0
Financial Balance	1 036 000	184 000	184 000	184 000
Earnings Before Tax	1 104 000	153 000	160 000	164 000
Tax	0	0	0	1 000
Net Income	1 104 000	153 000	160 000	162 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	8 911 000	8 391 000	1 503 000	1 350 000
Total Current Assets	101 000	43 000	103 000	61 000
Total Assets	9 012 000	8 434 000	1 606 000	1 411 000
Total Retained Equity	1 762 000	658 000	506 000	346 000
Total Equity	1 782 000	678 000	526 000	366 000
Total Long-Term Debt	6 840 000	7 376 000	0	0
Total Current Debt	390 000	380 000	1 080 000	1 045 000
Total Equity and Debt	9 012 000	8 434 000	1 606 000	1 411 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	100 000	0	0	0
Revenue	100 000	0	0	0
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	12 000	8 000	2 000	0
Impairment	0	0	0	0
Expenditure	32 000	31 000	23 000	20 000
Operating Profit	68 000	−31 000	−24 000	−20 000
Financial Income	1 250 000	184 000	184 000	184 000
Financial Costs	214 000	0	0	0
Financial Balance	1 036 000	184 000	184 000	184 000
Dividends	0	0	0	0
Net Income	1 104 000	153 000	160 000	162 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	59 000	71 000	79 000	0
Total Tangible Assets	59 000	71 000	79 000	0
Total Fiancial Fixed Assets	8 852 000	8 320 000	1 424 000	1 350 000
Total Fixed Assets	8 911 000	8 391 000	1 503 000	1 350 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	101 000	43 000	103 000	61 000
Total Current Assets	101 000	43 000	103 000	61 000
Total Assets	9 012 000	8 434 000	1 606 000	1 411 000
Total Equity	1 782 000	678 000	526 000	366 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	6 840 000	7 376 000	0	0
Creditors	0	0	0	0
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	390 000	380 000	1 080 000	1 045 000
Total Current Debt	390 000	380 000	1 080 000	1 045 000
Total Equity and Debt	9 012 000	8 434 000	1 606 000	1 411 000

Financial indicators	2022	2021	2020	2019
Return on Equity	61,95 %	22,57 %	30,42 %	44,26 %
Debt-to-Equity Ratio	3,84	10,88	0	0
Operating Profit Margin	68 %	-	-	-
Current Ratio	0,26	0,11	0,1	0,06
Quick Ratio	0,26	0,11	0,1	0,06
Equity Ratio	0,2	0,08	0,33	0,26
Gross Profit Margin	100 %	-	-	-