PARTIAL AS

6445 MALMEFJORDEN

Finances

Return on Equity

350 %

Current Ratio

1,1

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Net Income	364 000	73 000	196 000	13 000
Total Assets	444 000	197 000	309 000	113 000
Total Equity	104 000	197 000	123 000	62 000

Income (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Expenditure	16 000	5 000	4 000	3 000
Operating Profit	−16 000	−5 000	−4 000	−3 000
Financial Income	380 000	117 000	200 000	16 000
Financial Costs	0	39 000	0	0
Financial Balance	380 000	78 000	200 000	16 000
Earnings Before Tax	364 000	73 000	196 000	13 000
Tax	0	0	0	0
Net Income	364 000	73 000	196 000	13 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	71 000	181 000	102 000	102 000
Total Current Assets	373 000	15 000	207 000	11 000
Total Assets	444 000	197 000	309 000	113 000
Total Retained Equity	55 000	147 000	74 000	13 000
Total Equity	104 000	197 000	123 000	62 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	340 000	0	186 000	51 000
Total Equity and Debt	444 000	197 000	309 000	113 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	0	0	0	0
Revenue	0	0	0	0
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	16 000	5 000	4 000	3 000
Operating Profit	−16 000	−5 000	−4 000	−3 000
Financial Income	380 000	117 000	200 000	16 000
Financial Costs	0	39 000	0	0
Financial Balance	380 000	78 000	200 000	16 000
Dividends	457 000	0	135 000	0
Net Income	364 000	73 000	196 000	13 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	71 000	181 000	102 000	102 000
Total Fixed Assets	71 000	181 000	102 000	102 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	373 000	15 000	207 000	11 000
Total Current Assets	373 000	15 000	207 000	11 000
Total Assets	444 000	197 000	309 000	113 000
Total Equity	104 000	197 000	123 000	62 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	0	0	0	0
Unpaid Taxes	0	0	0	0
Dividends	457 000	0	135 000	0
Other Current Debt	0	0	51 000	51 000
Total Current Debt	340 000	0	186 000	51 000
Total Equity and Debt	444 000	197 000	309 000	113 000

Financial indicators	2022	2021	2020	2019
Return on Equity	350 %	37,06 %	159,35 %	20,97 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	-	-	-	-
Current Ratio	1,1	-	1,11	0,22
Quick Ratio	1,1	-	1,11	0,22
Equity Ratio	0,23	1	0,4	0,55
Gross Profit Margin	-	-	-	-