BYGGTEKNIKER SVEINUNG KRONSTAD AS

3241 SANDEFJORD

Finances

Share Ownership

Return on Equity

26,48 %

Current Ratio

1,23

Debt-to-Equity Ratio

0,17

Key figures (NOK)	2022	2021	2020	2019
Revenue	2 352 000	6 531 000	2 059 000	13 899 000
Net Income	170 000	927 000	−149 000	638 000
Total Assets	3 423 000	2 302 000	3 217 000	10 179 000
Total Equity	642 000	1 473 000	546 000	694 000

Income (NOK)	2022	2021	2020	2019
Revenue	2 352 000	6 531 000	2 059 000	13 899 000
Expenditure	4 663 000	7 066 000	2 232 000	12 803 000
Operating Profit	233 000	1 304 000	−183 000	1 104 000
Financial Income	0	0	9 000	0
Financial Costs	15 000	113 000	15 000	283 000
Financial Balance	−15 000	−113 000	−6 000	−283 000
Earnings Before Tax	218 000	1 191 000	−189 000	821 000
Tax	48 000	264 000	−41 000	183 000
Net Income	170 000	927 000	−149 000	638 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	127 000	38 000	48 000	54 000
Total Current Assets	3 296 000	2 265 000	3 168 000	10 125 000
Total Assets	3 423 000	2 302 000	3 217 000	10 179 000
Total Retained Equity	612 000	1 443 000	516 000	664 000
Total Equity	642 000	1 473 000	546 000	694 000
Total Long-Term Debt	112 000	15 000	2 258 000	3 779 000
Total Current Debt	2 669 000	815 000	413 000	5 705 000
Total Equity and Debt	3 423 000	2 302 000	3 217 000	10 179 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	2 352 000	6 531 000	2 059 000	13 899 000
Other Income	0	0	0	0
Revenue	2 352 000	6 531 000	2 059 000	13 899 000
Cost of Goods Sold	3 501 000	6 307 000	1 358 000	11 806 000
Salary Costs	900 000	537 000	630 000	753 000
Depreciation	20 000	10 000	24 000	12 000
Impairment	0	0	0	0
Expenditure	4 663 000	7 066 000	2 232 000	12 803 000
Operating Profit	233 000	1 304 000	−183 000	1 104 000
Financial Income	0	0	9 000	0
Financial Costs	15 000	113 000	15 000	283 000
Financial Balance	−15 000	−113 000	−6 000	−283 000
Dividends	0	0	0	0
Net Income	170 000	927 000	−149 000	638 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	127 000	38 000	48 000	54 000
Total Tangible Assets	127 000	38 000	48 000	54 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	127 000	38 000	48 000	54 000
Stock	3 116 000	258 000	2 675 000	9 000
Total Investments	0	0	0	0
Cash, Bank	167 000	1 959 000	394 000	64 000
Total Current Assets	3 296 000	2 265 000	3 168 000	10 125 000
Total Assets	3 423 000	2 302 000	3 217 000	10 179 000
Total Equity	642 000	1 473 000	546 000	694 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	112 000	15 000	2 258 000	3 779 000
Creditors	439 000	297 000	200 000	202 000
Unpaid Taxes	302 000	97 000	111 000	203 000
Dividends	0	0	0	0
Other Current Debt	1 131 000	138 000	102 000	310 000
Total Current Debt	2 669 000	815 000	413 000	5 705 000
Total Equity and Debt	3 423 000	2 302 000	3 217 000	10 179 000

Financial indicators	2022	2021	2020	2019
Return on Equity	26,48 %	62,93 %	−27,29 %	91,93 %
Debt-to-Equity Ratio	0,17	0,01	4,14	5,45
Operating Profit Margin	9,91 %	19,97 %	−8,89 %	7,94 %
Current Ratio	1,23	2,78	7,67	1,77
Quick Ratio	−7,37	4,07	−1,4	1,78
Equity Ratio	0,19	0,64	0,17	0,07
Gross Profit Margin	−48,85 %	3,43 %	34,05 %	15,06 %