SKÅRLAND BYGG AS

4331 ÅLGÅRD

Finances

Return on Equity

9,44 %

Current Ratio

2,11

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	22 284 000	19 077 000	13 195 000	5 628 000
Net Income	359 000	371 000	752 000	417 000
Total Assets	6 667 000	5 426 000	5 887 000	3 489 000
Total Equity	3 804 000	60 000	3 221 000	2 469 000

Income (NOK)	2022	2021	2020	2019
Revenue	22 284 000	19 077 000	13 195 000	5 628 000
Expenditure	21 902 000	18 652 000	12 275 000	5 127 000
Operating Profit	383 000	425 000	919 000	501 000
Financial Income	91 000	59 000	50 000	48 000
Financial Costs	1 000	4 000	2 000	3 000
Financial Balance	90 000	55 000	48 000	45 000
Earnings Before Tax	473 000	480 000	968 000	547 000
Tax	114 000	109 000	216 000	130 000
Net Income	359 000	371 000	752 000	417 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	631 000	802 000	3 395 000	2 673 000
Total Current Assets	6 036 000	4 623 000	2 492 000	816 000
Total Assets	6 667 000	5 426 000	5 887 000	3 489 000
Total Retained Equity	3 744 000	0	703 000	−50 000
Total Equity	3 804 000	60 000	3 221 000	2 469 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	2 864 000	5 366 000	2 666 000	1 020 000
Total Equity and Debt	6 667 000	5 426 000	5 887 000	3 489 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	22 284 000	19 077 000	13 195 000	5 596 000
Other Income	0	0	0	32 000
Revenue	22 284 000	19 077 000	13 195 000	5 628 000
Cost of Goods Sold	15 012 000	14 352 000	9 928 000	2 939 000
Salary Costs	5 050 000	3 242 000	1 570 000	1 517 000
Depreciation	247 000	260 000	214 000	165 000
Impairment	0	0	0	0
Expenditure	21 902 000	18 652 000	12 275 000	5 127 000
Operating Profit	383 000	425 000	919 000	501 000
Financial Income	91 000	59 000	50 000	48 000
Financial Costs	1 000	4 000	2 000	3 000
Financial Balance	90 000	55 000	48 000	45 000
Dividends	0	3 472 000	0	0
Net Income	359 000	371 000	752 000	417 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	630 000	801 000	726 000	426 000
Total Tangible Assets	630 000	801 000	726 000	426 000
Total Fiancial Fixed Assets	1 000	1 000	2 670 000	2 247 000
Total Fixed Assets	631 000	802 000	3 395 000	2 673 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	886 000	444 000	137 000	353 000
Total Current Assets	6 036 000	4 623 000	2 492 000	816 000
Total Assets	6 667 000	5 426 000	5 887 000	3 489 000
Total Equity	3 804 000	60 000	3 221 000	2 469 000
Short-Term Group Debt	189 000	78 000	478 000	558 000
Total Long-Term Debt	0	0	0	0
Creditors	1 045 000	790 000	1 264 000	67 000
Unpaid Taxes	941 000	477 000	286 000	195 000
Dividends	0	3 472 000	0	0
Other Current Debt	599 000	458 000	223 000	199 000
Total Current Debt	2 864 000	5 366 000	2 666 000	1 020 000
Total Equity and Debt	6 667 000	5 426 000	5 887 000	3 489 000

Financial indicators	2022	2021	2020	2019
Return on Equity	9,44 %	618,33 %	23,35 %	16,89 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	1,72 %	2,23 %	6,96 %	8,9 %
Current Ratio	2,11	0,86	0,93	0,8
Quick Ratio	2,11	0,86	0,93	0,8
Equity Ratio	0,57	0,01	0,55	0,71
Gross Profit Margin	32,63 %	24,77 %	24,76 %	47,78 %