company

RAPTOR INVEST AS

0161 OSLO

Finances

Share Ownership

Return on Equity

30,13 %

Current Ratio

25,46

Debt-to-Equity Ratio

1,19

Key figures (NOK)	2022	2021	2020	2019
Revenue	1 414 000	1 580 000	10 370 000	0
Net Income	836 000	1 130 000	815 000	−30 000
Total Assets	6 315 000	2 442 000	1 616 000	44 658 000
Total Equity	2 775 000	1 940 000	810 000	−6 000

Income (NOK)	2022	2021	2020	2019
Revenue	1 414 000	1 580 000	10 370 000	0
Expenditure	281 000	75 000	9 235 000	4 000
Operating Profit	1 133 000	1 505 000	1 136 000	−4 000
Financial Income	0	0	2 000	0
Financial Costs	61 000	56 000	102 000	26 000
Financial Balance	−61 000	−56 000	−100 000	−26 000
Earnings Before Tax	1 072 000	1 449 000	1 035 000	−30 000
Tax	236 000	319 000	220 000	0
Net Income	836 000	1 130 000	815 000	−30 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	0	0	0	0
Total Current Assets	6 315 000	2 442 000	1 616 000	44 658 000
Total Assets	6 315 000	2 442 000	1 616 000	44 658 000
Total Retained Equity	2 745 000	1 910 000	780 000	−36 000
Total Equity	2 775 000	1 940 000	810 000	−6 000
Total Long-Term Debt	3 291 000	163 000	576 000	9 985 000
Total Current Debt	248 000	339 000	231 000	34 679 000
Total Equity and Debt	6 315 000	2 442 000	1 616 000	44 658 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	1 414 000	1 580 000	10 370 000	0
Other Income	0	0	0	0
Revenue	1 414 000	1 580 000	10 370 000	0
Cost of Goods Sold	0	0	9 099 000	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	281 000	75 000	9 235 000	4 000
Operating Profit	1 133 000	1 505 000	1 136 000	−4 000
Financial Income	0	0	2 000	0
Financial Costs	61 000	56 000	102 000	26 000
Financial Balance	−61 000	−56 000	−100 000	−26 000
Dividends	0	0	0	0
Net Income	836 000	1 130 000	815 000	−30 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	0	0	0	0
Stock	4 029 000	0	0	44 651 000
Total Investments	0	0	0	0
Cash, Bank	1 288 000	870 000	5 000	7 000
Total Current Assets	6 315 000	2 442 000	1 616 000	44 658 000
Total Assets	6 315 000	2 442 000	1 616 000	44 658 000
Total Equity	2 775 000	1 940 000	810 000	−6 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	3 291 000	163 000	576 000	9 985 000
Creditors	8 000	2 000	0	0
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	5 000	18 000	11 000	34 679 000
Total Current Debt	248 000	339 000	231 000	34 679 000
Total Equity and Debt	6 315 000	2 442 000	1 616 000	44 658 000

Financial indicators	2022	2021	2020	2019
Return on Equity	30,13 %	58,25 %	100,62 %	500 %
Debt-to-Equity Ratio	1,19	0,08	0,71	−1 664,17
Operating Profit Margin	80,13 %	95,25 %	10,95 %	-
Current Ratio	25,46	7,2	7	1,29
Quick Ratio	−1,67	7,2	7	−4,48
Equity Ratio	0,44	0,79	0,5	−0
Gross Profit Margin	100 %	100 %	12,26 %	-

Rotate your device to see the full table

Home Industries New Companies About

🇳🇴Norsk 🇬🇧English