IVERSEN DATA HOLDING AS

2020 SKEDSMOKORSET

Finances

Return on Equity

66,89 %

Current Ratio

118,68

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Net Income	2 986 000	1 000 000	1 283 000	143 000
Total Assets	4 486 000	2 381 000	2 526 000	1 888 000
Total Equity	4 464 000	2 378 000	2 521 000	1 238 000

Income (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Expenditure	14 000	14 000	13 000	6 000
Operating Profit	−14 000	−14 000	−13 000	−6 000
Financial Income	3 022 000	1 017 000	1 300 000	150 000
Financial Costs	0	0	0	0
Financial Balance	3 022 000	1 017 000	1 300 000	150 000
Earnings Before Tax	3 008 000	1 003 000	1 287 000	144 000
Tax	22 000	4 000	4 000	1 000
Net Income	2 986 000	1 000 000	1 283 000	143 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	1 875 000	1 875 000	1 875 000	1 875 000
Total Current Assets	2 611 000	506 000	651 000	13 000
Total Assets	4 486 000	2 381 000	2 526 000	1 888 000
Total Retained Equity	3 222 000	1 135 000	1 278 000	−4 000
Total Equity	4 464 000	2 378 000	2 521 000	1 238 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	22 000	4 000	5 000	650 000
Total Equity and Debt	4 486 000	2 381 000	2 526 000	1 888 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	0	0	0	0
Revenue	0	0	0	0
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	14 000	14 000	13 000	6 000
Operating Profit	−14 000	−14 000	−13 000	−6 000
Financial Income	3 022 000	1 017 000	1 300 000	150 000
Financial Costs	0	0	0	0
Financial Balance	3 022 000	1 017 000	1 300 000	150 000
Dividends	900 000	0	0	650 000
Net Income	2 986 000	1 000 000	1 283 000	143 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	1 875 000	1 875 000	1 875 000	1 875 000
Total Fixed Assets	1 875 000	1 875 000	1 875 000	1 875 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	2 611 000	506 000	651 000	13 000
Total Current Assets	2 611 000	506 000	651 000	13 000
Total Assets	4 486 000	2 381 000	2 526 000	1 888 000
Total Equity	4 464 000	2 378 000	2 521 000	1 238 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	0	0	1 000	0
Unpaid Taxes	0	0	0	0
Dividends	900 000	0	0	650 000
Other Current Debt	0	0	0	0
Total Current Debt	22 000	4 000	5 000	650 000
Total Equity and Debt	4 486 000	2 381 000	2 526 000	1 888 000

Financial indicators	2022	2021	2020	2019
Return on Equity	66,89 %	42,05 %	50,89 %	11,55 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	-	-	-	-
Current Ratio	118,68	126,5	130,2	0,02
Quick Ratio	118,68	126,5	130,2	0,02
Equity Ratio	1	1	1	0,66
Gross Profit Margin	-	-	-	-

Rotate your device to see the full table