RUNDTJERNVEIEN 61 EIENDOM AS

0668 OSLO

Finances

Share Ownership

Return on Equity

8,06 %

Current Ratio

3,52

Debt-to-Equity Ratio

2,8

Key figures (NOK)	2022	2021	2020	2019
Revenue	456 000	2 649 000	35 000	98 000
Net Income	277 000	2 056 000	19 000	78 000
Total Assets	13 081 000	13 001 000	2 577 000	2 568 000
Total Equity	3 436 000	3 159 000	1 103 000	1 085 000

Income (NOK)	2022	2021	2020	2019
Revenue	456 000	2 649 000	35 000	98 000
Expenditure	101 000	13 000	11 000	15 000
Operating Profit	355 000	2 636 000	24 000	83 000
Financial Income	0	0	0	0
Financial Costs	0	0	0	0
Financial Balance	0	0	0	0
Earnings Before Tax	355 000	2 636 000	24 000	83 000
Tax	78 000	580 000	5 000	5 000
Net Income	277 000	2 056 000	19 000	78 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	13 000 000	13 000 000	2 563 000	2 563 000
Total Current Assets	81 000	1 000	14 000	5 000
Total Assets	13 081 000	13 001 000	2 577 000	2 568 000
Total Retained Equity	2 436 000	2 159 000	103 000	85 000
Total Equity	3 436 000	3 159 000	1 103 000	1 085 000
Total Long-Term Debt	9 622 000	9 724 000	1 459 000	1 479 000
Total Current Debt	23 000	117 000	15 000	5 000
Total Equity and Debt	13 081 000	13 001 000	2 577 000	2 568 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	456 000	12 000	35 000	98 000
Other Income	0	2 637 000	0	0
Revenue	456 000	2 649 000	35 000	98 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	101 000	13 000	11 000	15 000
Operating Profit	355 000	2 636 000	24 000	83 000
Financial Income	0	0	0	0
Financial Costs	0	0	0	0
Financial Balance	0	0	0	0
Dividends	0	0	0	0
Net Income	277 000	2 056 000	19 000	78 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	13 000 000	13 000 000	2 563 000	2 563 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	13 000 000	13 000 000	2 563 000	2 563 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	13 000 000	13 000 000	2 563 000	2 563 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	8 000	1 000	14 000	5 000
Total Current Assets	81 000	1 000	14 000	5 000
Total Assets	13 081 000	13 001 000	2 577 000	2 568 000
Total Equity	3 436 000	3 159 000	1 103 000	1 085 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	9 622 000	9 724 000	1 459 000	1 479 000
Creditors	22 000	2 000	8 000	0
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	1 000	0	3 000	0
Total Current Debt	23 000	117 000	15 000	5 000
Total Equity and Debt	13 081 000	13 001 000	2 577 000	2 568 000

Financial indicators	2022	2021	2020	2019
Return on Equity	8,06 %	65,08 %	1,72 %	7,19 %
Debt-to-Equity Ratio	2,8	3,08	1,32	1,36
Operating Profit Margin	77,85 %	99,51 %	68,57 %	84,69 %
Current Ratio	3,52	0,01	0,93	1
Quick Ratio	3,52	0,01	0,93	1
Equity Ratio	0,26	0,24	0,43	0,42
Gross Profit Margin	100 %	100 %	100 %	100 %