JOJEKO AS

1362 HOSLE

Finances

Share Ownership

Return on Equity

64,2 %

Current Ratio

1,74

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	1 091 000	1 245 000	1 452 000	1 319 000
Net Income	208 000	347 000	487 000	300 000
Total Assets	761 000	848 000	1 111 000	896 000
Total Equity	324 000	316 000	169 000	283 000

Income (NOK)	2022	2021	2020	2019
Revenue	1 091 000	1 245 000	1 452 000	1 319 000
Expenditure	825 000	801 000	829 000	935 000
Operating Profit	266 000	444 000	624 000	385 000
Financial Income	0	0	0	0
Financial Costs	0	0	0	0
Financial Balance	0	0	0	0
Earnings Before Tax	267 000	444 000	624 000	385 000
Tax	59 000	98 000	137 000	85 000
Net Income	208 000	347 000	487 000	300 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	0	0	6 000	11 000
Total Current Assets	761 000	848 000	1 105 000	885 000
Total Assets	761 000	848 000	1 111 000	896 000
Total Retained Equity	300 000	292 000	145 000	258 000
Total Equity	324 000	316 000	169 000	283 000
Total Long-Term Debt	0	0	1 000	3 000
Total Current Debt	437 000	532 000	940 000	611 000
Total Equity and Debt	761 000	848 000	1 111 000	896 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	1 091 000	1 245 000	1 452 000	1 319 000
Other Income	0	0	0	0
Revenue	1 091 000	1 245 000	1 452 000	1 319 000
Cost of Goods Sold	0	0	0	0
Salary Costs	709 000	710 000	691 000	764 000
Depreciation	0	6 000	6 000	6 000
Impairment	0	0	0	0
Expenditure	825 000	801 000	829 000	935 000
Operating Profit	266 000	444 000	624 000	385 000
Financial Income	0	0	0	0
Financial Costs	0	0	0	0
Financial Balance	0	0	0	0
Dividends	200 000	200 000	600 000	200 000
Net Income	208 000	347 000	487 000	300 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	6 000	11 000
Total Tangible Assets	0	0	6 000	11 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	0	0	6 000	11 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	596 000	547 000	855 000	578 000
Total Current Assets	761 000	848 000	1 105 000	885 000
Total Assets	761 000	848 000	1 111 000	896 000
Total Equity	324 000	316 000	169 000	283 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	1 000	3 000
Creditors	6 000	3 000	7 000	5 000
Unpaid Taxes	85 000	128 000	92 000	217 000
Dividends	200 000	200 000	600 000	200 000
Other Current Debt	87 000	102 000	102 000	106 000
Total Current Debt	437 000	532 000	940 000	611 000
Total Equity and Debt	761 000	848 000	1 111 000	896 000

Financial indicators	2022	2021	2020	2019
Return on Equity	64,2 %	109,81 %	288,17 %	106,01 %
Debt-to-Equity Ratio	0	0	0,01	0,01
Operating Profit Margin	24,38 %	35,66 %	42,98 %	29,19 %
Current Ratio	1,74	1,59	1,18	1,45
Quick Ratio	1,74	1,59	1,18	1,45
Equity Ratio	0,43	0,37	0,15	0,32
Gross Profit Margin	100 %	100 %	100 %	100 %