JJ BYGGESPECIALISTER AS

4150 RENNESØY

Finances

Share Ownership

Return on Equity

130 %

Current Ratio

N/A

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	118 000	518 000	166 000	0
Net Income	39 000	215 000	−48 000	0
Total Assets	30 000	30 000	30 000	30 000
Total Equity	30 000	30 000	30 000	30 000

Income (NOK)	2022	2021	2020
Revenue	118 000	518 000	166 000
Expenditure	79 000	303 000	214 000
Operating Profit	39 000	215 000	−48 000
Financial Income	0	0	0
Financial Costs	0	0	0
Financial Balance	0	0	0
Earnings Before Tax	39 000	215 000	−48 000
Tax	0	0	0
Net Income	39 000	215 000	−48 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	0	0	0	30 000
Total Current Assets	30 000	30 000	30 000	0
Total Assets	30 000	30 000	30 000	30 000
Total Retained Equity	0	0	0	0
Total Equity	30 000	30 000	30 000	30 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	0	0	0	0
Total Equity and Debt	30 000	30 000	30 000	30 000

Cash flow (NOK)	2022	2021	2020
Sales Income	118 000	518 000	166 000
Other Income	0	0	0
Revenue	118 000	518 000	166 000
Cost of Goods Sold	79 000	0	0
Salary Costs	0	0	0
Depreciation	0	0	0
Impairment	0	0	0
Expenditure	79 000	303 000	214 000
Operating Profit	39 000	215 000	−48 000
Financial Income	0	0	0
Financial Costs	0	0	0
Financial Balance	0	0	0
Dividends	0	0	0
Net Income	39 000	215 000	−48 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	30 000
Total Intangible Assets	0	0	0	30 000
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	0	0	0	30 000
Stock	0	0	0	0
Total Investments	30 000	30 000	30 000	0
Cash, Bank	0	0	0	0
Total Current Assets	30 000	30 000	30 000	0
Total Assets	30 000	30 000	30 000	30 000
Total Equity	30 000	30 000	30 000	30 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	0	0	0	0
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	0	0	0	0
Total Current Debt	0	0	0	0
Total Equity and Debt	30 000	30 000	30 000	30 000

Financial indicators	2022	2021	2020	2019
Return on Equity	130 %	716,67 %	−160 %	0 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	33,05 %	41,51 %	−28,92 %	-
Current Ratio	-	-	-	-
Quick Ratio	-	-	-	-
Equity Ratio	1	1	1	1
Gross Profit Margin	33,05 %	100 %	100 %	-