DIN BOLIG EIENDOMSUTVIKLING AS

7655 VERDAL

Finances

Share Ownership

Return on Equity

30,72 %

Current Ratio

1,34

Debt-to-Equity Ratio

0,95

Key figures (NOK)	2022	2021	2020	2019
Revenue	23 654 000	32 113 000	8 521 000	4 345 000
Net Income	1 641 000	1 977 000	542 000	223 000
Total Assets	40 740 000	16 740 000	17 755 000	8 348 000
Total Equity	5 341 000	3 700 000	1 723 000	1 182 000

Income (NOK)	2022	2021	2020	2019
Revenue	23 654 000	32 113 000	8 521 000	4 345 000
Expenditure	20 896 000	28 941 000	7 447 000	3 886 000
Operating Profit	2 759 000	3 172 000	1 074 000	460 000
Financial Income	9 000	0	0	2 000
Financial Costs	663 000	637 000	380 000	182 000
Financial Balance	−654 000	−637 000	−380 000	−180 000
Earnings Before Tax	2 104 000	2 535 000	695 000	280 000
Tax	464 000	558 000	153 000	57 000
Net Income	1 641 000	1 977 000	542 000	223 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	47 000	49 000	20 000	32 000
Total Current Assets	40 693 000	16 691 000	17 735 000	8 315 000
Total Assets	40 740 000	16 740 000	17 755 000	8 348 000
Total Retained Equity	4 361 000	2 720 000	743 000	202 000
Total Equity	5 341 000	3 700 000	1 723 000	1 182 000
Total Long-Term Debt	5 085 000	3 186 000	3 339 000	2 054 000
Total Current Debt	30 314 000	9 853 000	12 693 000	5 112 000
Total Equity and Debt	40 740 000	16 740 000	17 755 000	8 348 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	23 644 000	32 088 000	8 462 000	4 345 000
Other Income	10 000	25 000	59 000	0
Revenue	23 654 000	32 113 000	8 521 000	4 345 000
Cost of Goods Sold	19 915 000	27 906 000	6 912 000	3 817 000
Salary Costs	261 000	256 000	256 000	0
Depreciation	22 000	15 000	13 000	5 000
Impairment	0	0	0	0
Expenditure	20 896 000	28 941 000	7 447 000	3 886 000
Operating Profit	2 759 000	3 172 000	1 074 000	460 000
Financial Income	9 000	0	0	2 000
Financial Costs	663 000	637 000	380 000	182 000
Financial Balance	−654 000	−637 000	−380 000	−180 000
Dividends	0	0	0	0
Net Income	1 641 000	1 977 000	542 000	223 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	8 000	20 000	32 000
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	27 000	41 000	0	0
Total Tangible Assets	27 000	41 000	0	0
Total Fiancial Fixed Assets	20 000	0	0	0
Total Fixed Assets	47 000	49 000	20 000	32 000
Stock	40 314 000	16 068 000	16 909 000	7 840 000
Total Investments	0	0	0	0
Cash, Bank	354 000	623 000	826 000	96 000
Total Current Assets	40 693 000	16 691 000	17 735 000	8 315 000
Total Assets	40 740 000	16 740 000	17 755 000	8 348 000
Total Equity	5 341 000	3 700 000	1 723 000	1 182 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	5 085 000	3 186 000	3 339 000	2 054 000
Creditors	3 544 000	1 072 000	1 485 000	524 000
Unpaid Taxes	0	28 000	28 000	0
Dividends	0	0	0	0
Other Current Debt	442 000	243 000	223 000	19 000
Total Current Debt	30 314 000	9 853 000	12 693 000	5 112 000
Total Equity and Debt	40 740 000	16 740 000	17 755 000	8 348 000

Financial indicators	2022	2021	2020	2019
Return on Equity	30,72 %	53,43 %	31,46 %	18,87 %
Debt-to-Equity Ratio	0,95	0,86	1,94	1,74
Operating Profit Margin	11,66 %	9,88 %	12,6 %	10,59 %
Current Ratio	1,34	1,69	1,4	1,63
Quick Ratio	−4,07	−2,69	−4,21	−3,05
Equity Ratio	0,13	0,22	0,1	0,14
Gross Profit Margin	15,81 %	13,1 %	18,88 %	12,15 %