VBD INVEST AS

2020 SKEDSMOKORSET

Finances

Return on Equity

61,46 %

Current Ratio

243,1

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Net Income	2 976 000	727 000	936 000	108 000
Total Assets	4 862 000	3 141 000	2 414 000	1 477 000
Total Equity	4 842 000	3 141 000	2 414 000	1 477 000

Income (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Expenditure	0	0	0	0
Operating Profit	0	0	0	0
Financial Income	3 001 000	732 000	936 000	108 000
Financial Costs	0	0	0	0
Financial Balance	3 001 000	732 000	936 000	108 000
Earnings Before Tax	3 001 000	732 000	936 000	108 000
Tax	25 000	5 000	0	0
Net Income	2 976 000	727 000	936 000	108 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	0	0	0	0
Total Current Assets	4 862 000	3 141 000	2 414 000	1 477 000
Total Assets	4 862 000	3 141 000	2 414 000	1 477 000
Total Retained Equity	4 742 000	1 772 000	1 044 000	108 000
Total Equity	4 842 000	3 141 000	2 414 000	1 477 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	20 000	0	0	0
Total Equity and Debt	4 862 000	3 141 000	2 414 000	1 477 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	0	0	0	0
Revenue	0	0	0	0
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	0	0	0	0
Operating Profit	0	0	0	0
Financial Income	3 001 000	732 000	936 000	108 000
Financial Costs	0	0	0	0
Financial Balance	3 001 000	732 000	936 000	108 000
Dividends	0	0	0	0
Net Income	2 976 000	727 000	936 000	108 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	0	0	0	0
Stock	0	0	0	0
Total Investments	2 470 000	2 470 000	1 350 000	1 350 000
Cash, Bank	2 392 000	671 000	1 064 000	127 000
Total Current Assets	4 862 000	3 141 000	2 414 000	1 477 000
Total Assets	4 862 000	3 141 000	2 414 000	1 477 000
Total Equity	4 842 000	3 141 000	2 414 000	1 477 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	0	0	0	0
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	0	0	0	0
Total Current Debt	20 000	0	0	0
Total Equity and Debt	4 862 000	3 141 000	2 414 000	1 477 000

Financial indicators	2022	2021	2020	2019
Return on Equity	61,46 %	23,15 %	38,77 %	7,31 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	-	-	-	-
Current Ratio	243,1	-	-	-
Quick Ratio	243,1	-	-	-
Equity Ratio	1	1	1	1
Gross Profit Margin	-	-	-	-