EKKER ENERGY AS

7820 SPILLUM

Finances

Share Ownership

Return on Equity

20,89 %

Current Ratio

6,12

Debt-to-Equity Ratio

0,25

Key figures (NOK)	2022	2021	2020	2019
Revenue	2 723 000	2 323 000	1 081 000	3 568 000
Net Income	636 000	524 000	−167 000	1 106 000
Total Assets	4 447 000	3 661 000	2 092 000	2 885 000
Total Equity	3 045 000	2 409 000	1 885 000	2 052 000

Income (NOK)	2022	2021	2020	2019
Revenue	2 723 000	2 323 000	1 081 000	3 568 000
Expenditure	1 903 000	1 648 000	1 290 000	2 150 000
Operating Profit	820 000	675 000	−209 000	1 418 000
Financial Income	0	1 000	1 000	2 000
Financial Costs	0	0	1 000	2 000
Financial Balance	0	1 000	0	0
Earnings Before Tax	820 000	676 000	−209 000	1 418 000
Tax	184 000	152 000	−42 000	312 000
Net Income	636 000	524 000	−167 000	1 106 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	519 000	467 000	117 000	30 000
Total Current Assets	3 928 000	3 194 000	1 975 000	2 854 000
Total Assets	4 447 000	3 661 000	2 092 000	2 885 000
Total Retained Equity	3 015 000	2 379 000	1 855 000	2 022 000
Total Equity	3 045 000	2 409 000	1 885 000	2 052 000
Total Long-Term Debt	760 000	703 000	0	0
Total Current Debt	642 000	548 000	207 000	833 000
Total Equity and Debt	4 447 000	3 661 000	2 092 000	2 885 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	2 723 000	2 323 000	1 081 000	3 568 000
Other Income	0	0	0	0
Revenue	2 723 000	2 323 000	1 081 000	3 568 000
Cost of Goods Sold	0	0	0	0
Salary Costs	1 512 000	1 320 000	1 055 000	1 937 000
Depreciation	50 000	33 000	0	0
Impairment	0	0	0	0
Expenditure	1 903 000	1 648 000	1 290 000	2 150 000
Operating Profit	820 000	675 000	−209 000	1 418 000
Financial Income	0	1 000	1 000	2 000
Financial Costs	0	0	1 000	2 000
Financial Balance	0	1 000	0	0
Dividends	0	0	0	0
Net Income	636 000	524 000	−167 000	1 106 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	417 000	467 000	0	0
Total Fiancial Fixed Assets	102 000	0	117 000	30 000
Total Fixed Assets	519 000	467 000	117 000	30 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	3 135 000	2 832 000	1 882 000	2 062 000
Total Current Assets	3 928 000	3 194 000	1 975 000	2 854 000
Total Assets	4 447 000	3 661 000	2 092 000	2 885 000
Total Equity	3 045 000	2 409 000	1 885 000	2 052 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	760 000	703 000	0	0
Creditors	6 000	6 000	4 000	14 000
Unpaid Taxes	296 000	259 000	83 000	295 000
Dividends	0	0	0	0
Other Current Debt	159 000	139 000	119 000	212 000
Total Current Debt	642 000	548 000	207 000	833 000
Total Equity and Debt	4 447 000	3 661 000	2 092 000	2 885 000

Financial indicators	2022	2021	2020	2019
Return on Equity	20,89 %	21,75 %	−8,86 %	53,9 %
Debt-to-Equity Ratio	0,25	0,29	0	0
Operating Profit Margin	30,11 %	29,06 %	−19,33 %	39,74 %
Current Ratio	6,12	5,83	9,54	3,43
Quick Ratio	6,12	5,83	9,54	3,43
Equity Ratio	0,68	0,66	0,9	0,71
Gross Profit Margin	100 %	100 %	100 %	100 %