ORALKIRURG OVE BUSCH AS

4838 ARENDAL

Finances

Share Ownership

Return on Equity

88,13 %

Current Ratio

7,48

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	5 728 000	8 524 000	6 523 000	6 655 000
Net Income	6 841 000	2 194 000	1 777 000	1 200 000
Total Assets	8 959 000	5 717 000	3 657 000	2 455 000
Total Equity	7 762 000	2 421 000	2 727 000	1 625 000

Income (NOK)	2022	2021	2020	2019
Revenue	5 728 000	8 524 000	6 523 000	6 655 000
Expenditure	1 900 000	5 710 000	4 244 000	5 128 000
Operating Profit	3 828 000	2 813 000	2 279 000	1 528 000
Financial Income	4 160 000	0	1 000	9 000
Financial Costs	324 000	0	1 000	1 000
Financial Balance	3 836 000	0	0	8 000
Earnings Before Tax	7 664 000	2 813 000	2 279 000	1 536 000
Tax	823 000	619 000	501 000	336 000
Net Income	6 841 000	2 194 000	1 777 000	1 200 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	0	20 000	0	0
Total Current Assets	8 959 000	5 697 000	3 657 000	2 455 000
Total Assets	8 959 000	5 717 000	3 657 000	2 455 000
Total Retained Equity	7 732 000	2 391 000	2 697 000	1 200 000
Total Equity	7 762 000	2 421 000	2 727 000	1 625 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	1 197 000	3 296 000	930 000	830 000
Total Equity and Debt	8 959 000	5 717 000	3 657 000	2 455 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	5 728 000	8 524 000	6 523 000	6 655 000
Other Income	0	0	0	0
Revenue	5 728 000	8 524 000	6 523 000	6 655 000
Cost of Goods Sold	20 000	0	0	0
Salary Costs	1 044 000	1 403 000	770 000	1 706 000
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	1 900 000	5 710 000	4 244 000	5 128 000
Operating Profit	3 828 000	2 813 000	2 279 000	1 528 000
Financial Income	4 160 000	0	1 000	9 000
Financial Costs	324 000	0	1 000	1 000
Financial Balance	3 836 000	0	0	8 000
Dividends	1 500 000	2 500 000	0	1 000 000
Net Income	6 841 000	2 194 000	1 777 000	1 200 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	0	20 000	0	0
Total Fixed Assets	0	20 000	0	0
Stock	0	0	0	0
Total Investments	3 677 000	4 000 000	0	0
Cash, Bank	4 708 000	1 658 000	3 585 000	2 416 000
Total Current Assets	8 959 000	5 697 000	3 657 000	2 455 000
Total Assets	8 959 000	5 717 000	3 657 000	2 455 000
Total Equity	7 762 000	2 421 000	2 727 000	1 625 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	6 000	20 000	4 000	3 000
Unpaid Taxes	192 000	138 000	0	43 000
Dividends	1 500 000	2 500 000	0	1 000 000
Other Current Debt	175 000	2 519 000	424 000	448 000
Total Current Debt	1 197 000	3 296 000	930 000	830 000
Total Equity and Debt	8 959 000	5 717 000	3 657 000	2 455 000

Financial indicators	2022	2021	2020	2019
Return on Equity	88,13 %	90,62 %	65,16 %	73,85 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	66,83 %	33 %	34,94 %	22,96 %
Current Ratio	7,48	1,73	3,93	2,96
Quick Ratio	7,48	1,73	3,93	2,96
Equity Ratio	0,87	0,42	0,75	0,66
Gross Profit Margin	99,65 %	100 %	100 %	100 %