RUDOLPH CARE AVDELING NORGE

1452 NESODDTANGEN

Finances

Share Ownership

Return on Equity

32,08 %

Current Ratio

0,64

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	4 253 000	3 401 000	2 476 000	2 525 000
Net Income	493 000	476 000	301 000	195 000
Total Assets	2 499 000	1 893 000	1 222 000	889 000
Total Equity	1 537 000	1 045 000	569 000	268 000

Income (NOK)	2022	2021	2020	2019
Revenue	4 253 000	3 401 000	2 476 000	2 525 000
Expenditure	3 616 000	2 782 000	2 087 000	2 267 000
Operating Profit	637 000	619 000	390 000	257 000
Financial Income	1 000	0	0	0
Financial Costs	0	2 000	0	0
Financial Balance	1 000	−2 000	0	0
Earnings Before Tax	638 000	616 000	389 000	256 000
Tax	145 000	140 000	88 000	61 000
Net Income	493 000	476 000	301 000	195 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	1 880 000	1 507 000	879 000	423 000
Total Current Assets	618 000	387 000	343 000	466 000
Total Assets	2 499 000	1 893 000	1 222 000	889 000
Total Retained Equity	1 537 000	1 045 000	569 000	268 000
Total Equity	1 537 000	1 045 000	569 000	268 000
Total Long-Term Debt	0	0	0	1 000
Total Current Debt	961 000	848 000	653 000	621 000
Total Equity and Debt	2 499 000	1 893 000	1 222 000	889 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	4 253 000	3 401 000	2 476 000	2 525 000
Other Income	0	0	0	0
Revenue	4 253 000	3 401 000	2 476 000	2 525 000
Cost of Goods Sold	189 000	150 000	16 000	5 000
Salary Costs	2 034 000	1 859 000	1 664 000	1 688 000
Depreciation	121 000	97 000	12 000	8 000
Impairment	0	0	0	0
Expenditure	3 616 000	2 782 000	2 087 000	2 267 000
Operating Profit	637 000	619 000	390 000	257 000
Financial Income	1 000	0	0	0
Financial Costs	0	2 000	0	0
Financial Balance	1 000	−2 000	0	0
Dividends	0	0	0	0
Net Income	493 000	476 000	301 000	195 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	17 000	5 000	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	155 000	249 000	39 000	51 000
Total Tangible Assets	155 000	249 000	39 000	51 000
Total Fiancial Fixed Assets	1 709 000	1 252 000	840 000	373 000
Total Fixed Assets	1 880 000	1 507 000	879 000	423 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	610 000	370 000	322 000	444 000
Total Current Assets	618 000	387 000	343 000	466 000
Total Assets	2 499 000	1 893 000	1 222 000	889 000
Total Equity	1 537 000	1 045 000	569 000	268 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	1 000
Creditors	10 000	43 000	12 000	23 000
Unpaid Taxes	108 000	96 000	92 000	93 000
Dividends	0	0	0	0
Other Current Debt	687 000	563 000	460 000	445 000
Total Current Debt	961 000	848 000	653 000	621 000
Total Equity and Debt	2 499 000	1 893 000	1 222 000	889 000

Financial indicators	2022	2021	2020	2019
Return on Equity	32,08 %	45,55 %	52,9 %	72,76 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	14,98 %	18,2 %	15,75 %	10,18 %
Current Ratio	0,64	0,46	0,53	0,75
Quick Ratio	0,64	0,46	0,53	0,75
Equity Ratio	0,62	0,55	0,47	0,3
Gross Profit Margin	95,56 %	95,59 %	99,35 %	99,8 %