LUNDA EIENDOM AS

3035 DRAMMEN

Finances

Share Ownership

Return on Equity

−4,66 %

Current Ratio

1,25

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	627 000	0	0	8 100 000
Net Income	−9 000	−45 000	−24 000	276 000
Total Assets	974 000	218 000	250 000	679 000
Total Equity	193 000	202 000	248 000	271 000

Income (NOK)	2022	2021	2020	2019
Revenue	627 000	0	0	8 100 000
Expenditure	637 000	45 000	30 000	7 564 000
Operating Profit	−9 000	−45 000	−30 000	536 000
Financial Income	0	0	0	2 000
Financial Costs	0	0	1 000	191 000
Financial Balance	0	0	−1 000	−189 000
Earnings Before Tax	−9 000	−45 000	−30 000	347 000
Tax	0	0	−7 000	71 000
Net Income	−9 000	−45 000	−24 000	276 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	0	0	0	0
Total Current Assets	974 000	218 000	250 000	679 000
Total Assets	974 000	218 000	250 000	679 000
Total Retained Equity	173 000	183 000	228 000	252 000
Total Equity	193 000	202 000	248 000	271 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	781 000	16 000	2 000	408 000
Total Equity and Debt	974 000	218 000	250 000	679 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	370 000	0	0	8 100 000
Other Income	257 000	0	0	0
Revenue	627 000	0	0	8 100 000
Cost of Goods Sold	393 000	0	0	7 509 000
Salary Costs	152 000	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	637 000	45 000	30 000	7 564 000
Operating Profit	−9 000	−45 000	−30 000	536 000
Financial Income	0	0	0	2 000
Financial Costs	0	0	1 000	191 000
Financial Balance	0	0	−1 000	−189 000
Dividends	0	0	0	0
Net Income	−9 000	−45 000	−24 000	276 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	0	0	0	0
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	230 000	218 000	243 000	679 000
Total Current Assets	974 000	218 000	250 000	679 000
Total Assets	974 000	218 000	250 000	679 000
Total Equity	193 000	202 000	248 000	271 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	328 000	5 000	2 000	163 000
Unpaid Taxes	58 000	0	0	0
Dividends	0	0	0	0
Other Current Debt	395 000	11 000	0	174 000
Total Current Debt	781 000	16 000	2 000	408 000
Total Equity and Debt	974 000	218 000	250 000	679 000

Financial indicators	2022	2021	2020	2019
Return on Equity	−4,66 %	−22,28 %	−9,68 %	101,85 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	−1,44 %	-	-	6,62 %
Current Ratio	1,25	13,63	125	1,66
Quick Ratio	1,25	13,63	125	1,66
Equity Ratio	0,2	0,93	0,99	0,4
Gross Profit Margin	37,32 %	-	-	7,3 %