HINDERVEIEN 4 AS

3208 SANDEFJORD

Finances

Share Ownership

Return on Equity

35,6 %

Current Ratio

0,11

Debt-to-Equity Ratio

2,61

Key figures (NOK)	2022	2021	2020	2019
Revenue	2 325 000	2 225 000	1 845 000	2 014 000
Net Income	1 222 000	1 100 000	479 000	1 018 000
Total Assets	14 027 000	13 264 000	13 230 000	16 684 000
Total Equity	3 433 000	5 418 000	7 978 000	10 923 000

Income (NOK)	2022	2021	2020	2019
Revenue	2 325 000	2 225 000	1 845 000	2 014 000
Expenditure	742 000	827 000	1 231 000	241 000
Operating Profit	1 583 000	1 399 000	614 000	1 772 000
Financial Income	0	0	0	0
Financial Costs	6 000	0	0	424 000
Financial Balance	−6 000	0	0	−424 000
Earnings Before Tax	1 577 000	1 399 000	614 000	1 348 000
Tax	356 000	299 000	135 000	330 000
Net Income	1 222 000	1 100 000	479 000	1 018 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	13 844 000	13 223 000	13 214 000	16 156 000
Total Current Assets	182 000	41 000	17 000	528 000
Total Assets	14 027 000	13 264 000	13 230 000	16 684 000
Total Retained Equity	559 000	2 545 000	5 104 000	8 049 000
Total Equity	3 433 000	5 418 000	7 978 000	10 923 000
Total Long-Term Debt	8 970 000	6 331 000	4 466 000	4 445 000
Total Current Debt	1 624 000	1 514 000	787 000	1 316 000
Total Equity and Debt	14 027 000	13 264 000	13 230 000	16 684 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	2 325 000	2 225 000	1 845 000	1 924 000
Other Income	0	0	0	90 000
Revenue	2 325 000	2 225 000	1 845 000	2 014 000
Cost of Goods Sold	0	0	30 000	22 000
Salary Costs	0	0	0	0
Depreciation	128 000	121 000	119 000	119 000
Impairment	0	0	0	0
Expenditure	742 000	827 000	1 231 000	241 000
Operating Profit	1 583 000	1 399 000	614 000	1 772 000
Financial Income	0	0	0	0
Financial Costs	6 000	0	0	424 000
Financial Balance	−6 000	0	0	−424 000
Dividends	0	0	0	0
Net Income	1 222 000	1 100 000	479 000	1 018 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	12 370 000	11 938 000	11 844 000	11 964 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	12 370 000	11 938 000	11 844 000	11 964 000
Total Fiancial Fixed Assets	1 475 000	1 286 000	1 370 000	4 193 000
Total Fixed Assets	13 844 000	13 223 000	13 214 000	16 156 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	1 000	18 000	12 000	39 000
Total Current Assets	182 000	41 000	17 000	528 000
Total Assets	14 027 000	13 264 000	13 230 000	16 684 000
Total Equity	3 433 000	5 418 000	7 978 000	10 923 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	8 970 000	6 331 000	4 466 000	4 445 000
Creditors	27 000	12 000	13 000	9 000
Unpaid Taxes	0	160 000	71 000	33 000
Dividends	0	0	0	0
Other Current Debt	1 597 000	1 343 000	703 000	1 272 000
Total Current Debt	1 624 000	1 514 000	787 000	1 316 000
Total Equity and Debt	14 027 000	13 264 000	13 230 000	16 684 000

Financial indicators	2022	2021	2020	2019
Return on Equity	35,6 %	20,3 %	6 %	9,32 %
Debt-to-Equity Ratio	2,61	1,17	0,56	0,41
Operating Profit Margin	68,09 %	62,88 %	33,28 %	87,98 %
Current Ratio	0,11	0,03	0,02	0,4
Quick Ratio	0,11	0,03	0,02	0,4
Equity Ratio	0,24	0,41	0,6	0,65
Gross Profit Margin	100 %	100 %	98,37 %	98,91 %