FLAAT EIENDOM AS

3478 NÆRSNES

Finances

Share Ownership

Return on Equity

0,48 %

Current Ratio

27,73

Debt-to-Equity Ratio

0,43

Key figures (NOK)	2022	2021	2020	2019
Revenue	1 153 000	794 000	342 000	84 000
Net Income	126 000	156 000	−98 000	−49 000
Total Assets	37 393 000	34 320 000	34 681 000	14 494 000
Total Equity	26 076 000	21 950 000	24 294 000	8 800 000

Income (NOK)	2022	2021	2020	2019
Revenue	1 153 000	794 000	342 000	84 000
Expenditure	433 000	262 000	241 000	72 000
Operating Profit	720 000	532 000	100 000	12 000
Financial Income	20 000	0	6 000	11 000
Financial Costs	576 000	330 000	231 000	94 000
Financial Balance	−556 000	−330 000	−225 000	−83 000
Earnings Before Tax	164 000	202 000	−124 000	−72 000
Tax	37 000	46 000	−26 000	−23 000
Net Income	126 000	156 000	−98 000	−49 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	35 370 000	30 811 000	21 476 000	13 002 000
Total Current Assets	2 024 000	3 508 000	13 205 000	1 492 000
Total Assets	37 393 000	34 320 000	34 681 000	14 494 000
Total Retained Equity	126 000	0	0	0
Total Equity	26 076 000	21 950 000	24 294 000	8 800 000
Total Long-Term Debt	11 244 000	12 245 000	10 345 000	5 662 000
Total Current Debt	73 000	124 000	42 000	32 000
Total Equity and Debt	37 393 000	34 320 000	34 681 000	14 494 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	1 153 000	794 000	342 000	84 000
Revenue	1 153 000	794 000	342 000	84 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	433 000	262 000	241 000	72 000
Operating Profit	720 000	532 000	100 000	12 000
Financial Income	20 000	0	6 000	11 000
Financial Costs	576 000	330 000	231 000	94 000
Financial Balance	−556 000	−330 000	−225 000	−83 000
Dividends	0	0	0	0
Net Income	126 000	156 000	−98 000	−49 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	30 880 000	25 831 000	15 827 000	10 484 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	30 880 000	25 831 000	15 827 000	10 484 000
Total Fiancial Fixed Assets	4 490 000	4 980 000	5 649 000	2 518 000
Total Fixed Assets	35 370 000	30 811 000	21 476 000	13 002 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	1 861 000	3 360 000	2 962 000	1 380 000
Total Current Assets	2 024 000	3 508 000	13 205 000	1 492 000
Total Assets	37 393 000	34 320 000	34 681 000	14 494 000
Total Equity	26 076 000	21 950 000	24 294 000	8 800 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	11 244 000	12 245 000	10 345 000	5 662 000
Creditors	1 000	10 000	8 000	0
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	35 000	69 000	35 000	32 000
Total Current Debt	73 000	124 000	42 000	32 000
Total Equity and Debt	37 393 000	34 320 000	34 681 000	14 494 000

Financial indicators	2022	2021	2020	2019
Return on Equity	0,48 %	0,71 %	−0,4 %	−0,56 %
Debt-to-Equity Ratio	0,43	0,56	0,43	0,64
Operating Profit Margin	62,45 %	67 %	29,24 %	14,29 %
Current Ratio	27,73	28,29	314,4	46,63
Quick Ratio	27,73	28,29	314,4	46,63
Equity Ratio	0,7	0,64	0,7	0,61
Gross Profit Margin	100 %	100 %	100 %	100 %