BYTE52 AS

1339 VØYENENGA

Finances

Share Ownership

Return on Equity

64,93 %

Current Ratio

2,08

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	2 611 000	2 611 000	2 402 000	1 828 000
Net Income	1 098 000	1 144 000	802 000	564 000
Total Assets	3 230 000	2 791 000	1 877 000	1 339 000
Total Equity	1 691 000	1 593 000	1 049 000	647 000

Income (NOK)	2022	2021	2020	2019
Revenue	2 611 000	2 611 000	2 402 000	1 828 000
Expenditure	1 304 000	1 356 000	1 502 000	1 104 000
Operating Profit	1 308 000	1 255 000	900 000	724 000
Financial Income	2 000	165 000	100 000	0
Financial Costs	0	0	0	0
Financial Balance	2 000	165 000	100 000	0
Earnings Before Tax	1 309 000	1 420 000	1 001 000	724 000
Tax	211 000	276 000	199 000	159 000
Net Income	1 098 000	1 144 000	802 000	564 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	33 000	152 000	194 000	190 000
Total Current Assets	3 197 000	2 639 000	1 683 000	1 149 000
Total Assets	3 230 000	2 791 000	1 877 000	1 339 000
Total Retained Equity	1 661 000	1 563 000	1 019 000	617 000
Total Equity	1 691 000	1 593 000	1 049 000	647 000
Total Long-Term Debt	1 000	6 000	5 000	5 000
Total Current Debt	1 537 000	1 191 000	822 000	686 000
Total Equity and Debt	3 230 000	2 791 000	1 877 000	1 339 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	2 552 000	2 611 000	2 402 000	1 828 000
Other Income	60 000	0	0	0
Revenue	2 611 000	2 611 000	2 402 000	1 828 000
Cost of Goods Sold	0	0	11 000	0
Salary Costs	1 147 000	1 144 000	1 037 000	1 046 000
Depreciation	19 000	42 000	46 000	20 000
Impairment	0	0	0	0
Expenditure	1 304 000	1 356 000	1 502 000	1 104 000
Operating Profit	1 308 000	1 255 000	900 000	724 000
Financial Income	2 000	165 000	100 000	0
Financial Costs	0	0	0	0
Financial Balance	2 000	165 000	100 000	0
Dividends	1 000 000	600 000	400 000	300 000
Net Income	1 098 000	1 144 000	802 000	564 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	33 000	152 000	194 000	190 000
Total Tangible Assets	33 000	152 000	194 000	190 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	33 000	152 000	194 000	190 000
Stock	0	0	0	0
Total Investments	1 315 000	1 315 000	699 000	0
Cash, Bank	1 307 000	1 074 000	829 000	757 000
Total Current Assets	3 197 000	2 639 000	1 683 000	1 149 000
Total Assets	3 230 000	2 791 000	1 877 000	1 339 000
Total Equity	1 691 000	1 593 000	1 049 000	647 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	1 000	6 000	5 000	5 000
Creditors	7 000	42 000	6 000	6 000
Unpaid Taxes	228 000	187 000	138 000	147 000
Dividends	1 000 000	600 000	400 000	300 000
Other Current Debt	86 000	86 000	79 000	79 000
Total Current Debt	1 537 000	1 191 000	822 000	686 000
Total Equity and Debt	3 230 000	2 791 000	1 877 000	1 339 000

Financial indicators	2022	2021	2020	2019
Return on Equity	64,93 %	71,81 %	76,45 %	87,17 %
Debt-to-Equity Ratio	0	0	0	0,01
Operating Profit Margin	50,1 %	48,07 %	37,47 %	39,61 %
Current Ratio	2,08	2,22	2,05	1,67
Quick Ratio	2,08	2,22	2,05	1,67
Equity Ratio	0,52	0,57	0,56	0,48
Gross Profit Margin	100 %	100 %	99,54 %	100 %