company

BRUNES AS

6480 AUKRA

Finances

Share Ownership

Return on Equity

20,43 %

Current Ratio

2,71

Debt-to-Equity Ratio

0

Key figures (NOK)	2022	2021	2020	2019
Revenue	414 000	445 000	414 000	343 000
Net Income	96 000	143 000	92 000	35 000
Total Assets	645 000	580 000	416 000	312 000
Total Equity	470 000	375 000	232 000	141 000

Income (NOK)	2022	2021	2020	2019
Revenue	414 000	445 000	414 000	343 000
Expenditure	291 000	262 000	296 000	298 000
Operating Profit	123 000	183 000	118 000	45 000
Financial Income	0	0	0	0
Financial Costs	0	0	1 000	1 000
Financial Balance	0	0	−1 000	−1 000
Earnings Before Tax	123 000	183 000	118 000	45 000
Tax	27 000	40 000	26 000	10 000
Net Income	96 000	143 000	92 000	35 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	171 000	128 000	120 000	65 000
Total Current Assets	474 000	451 000	296 000	247 000
Total Assets	645 000	580 000	416 000	312 000
Total Retained Equity	440 000	345 000	202 000	111 000
Total Equity	470 000	375 000	232 000	141 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	175 000	205 000	184 000	172 000
Total Equity and Debt	645 000	580 000	416 000	312 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	414 000	445 000	414 000	343 000
Other Income	0	0	0	0
Revenue	414 000	445 000	414 000	343 000
Cost of Goods Sold	67 000	68 000	98 000	123 000
Salary Costs	0	0	0	0
Depreciation	57 000	39 000	42 000	57 000
Impairment	0	0	0	0
Expenditure	291 000	262 000	296 000	298 000
Operating Profit	123 000	183 000	118 000	45 000
Financial Income	0	0	0	0
Financial Costs	0	0	1 000	1 000
Financial Balance	0	0	−1 000	−1 000
Dividends	0	0	0	0
Net Income	96 000	143 000	92 000	35 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	4 000	6 000	7 000	9 000
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	167 000	123 000	113 000	57 000
Total Tangible Assets	167 000	123 000	113 000	57 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	171 000	128 000	120 000	65 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	372 000	349 000	159 000	196 000
Total Current Assets	474 000	451 000	296 000	247 000
Total Assets	645 000	580 000	416 000	312 000
Total Equity	470 000	375 000	232 000	141 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	14 000	5 000	11 000	16 000
Unpaid Taxes	26 000	52 000	40 000	29 000
Dividends	0	0	0	0
Other Current Debt	109 000	108 000	108 000	111 000
Total Current Debt	175 000	205 000	184 000	172 000
Total Equity and Debt	645 000	580 000	416 000	312 000

Financial indicators	2022	2021	2020	2019
Return on Equity	20,43 %	38,13 %	39,66 %	24,82 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	29,71 %	41,12 %	28,5 %	13,12 %
Current Ratio	2,71	2,2	1,61	1,44
Quick Ratio	2,71	2,2	1,61	1,44
Equity Ratio	0,73	0,65	0,56	0,45
Gross Profit Margin	83,82 %	84,72 %	76,33 %	64,14 %

Rotate your device to see the full table

Home Industries New Companies About

🇳🇴Norsk 🇬🇧English