OPSUND INVEST AS

3850 KVITESEID

Finances

Return on Equity

43,28 %

Current Ratio

29,11

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Net Income	235 000	31 000	282 000	−19 000
Total Assets	552 000	337 000	324 000	293 000
Total Equity	543 000	308 000	277 000	−5 000

Income (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Expenditure	5 000	5 000	5 000	6 000
Operating Profit	−5 000	−5 000	−5 000	−6 000
Financial Income	240 000	36 000	300 000	0
Financial Costs	0	0	13 000	13 000
Financial Balance	240 000	36 000	287 000	−13 000
Earnings Before Tax	235 000	31 000	282 000	−19 000
Tax	0	0	0	0
Net Income	235 000	31 000	282 000	−19 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	290 000	290 000	290 000	290 000
Total Current Assets	262 000	47 000	34 000	3 000
Total Assets	552 000	337 000	324 000	293 000
Total Retained Equity	513 000	283 000	252 000	−30 000
Total Equity	543 000	308 000	277 000	−5 000
Total Long-Term Debt	0	0	0	265 000
Total Current Debt	9 000	29 000	46 000	33 000
Total Equity and Debt	552 000	337 000	324 000	293 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	0	0	0	0
Revenue	0	0	0	0
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	5 000	5 000	5 000	6 000
Operating Profit	−5 000	−5 000	−5 000	−6 000
Financial Income	240 000	36 000	300 000	0
Financial Costs	0	0	13 000	13 000
Financial Balance	240 000	36 000	287 000	−13 000
Dividends	0	0	0	0
Net Income	235 000	31 000	282 000	−19 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	290 000	290 000	290 000	290 000
Total Fixed Assets	290 000	290 000	290 000	290 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	262 000	47 000	34 000	3 000
Total Current Assets	262 000	47 000	34 000	3 000
Total Assets	552 000	337 000	324 000	293 000
Total Equity	543 000	308 000	277 000	−5 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	265 000
Creditors	0	0	0	0
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	9 000	29 000	46 000	33 000
Total Current Debt	9 000	29 000	46 000	33 000
Total Equity and Debt	552 000	337 000	324 000	293 000

Financial indicators	2022	2021	2020	2019
Return on Equity	43,28 %	10,06 %	101,81 %	380 %
Debt-to-Equity Ratio	0	0	0	−53
Operating Profit Margin	-	-	-	-
Current Ratio	29,11	1,62	0,74	0,09
Quick Ratio	29,11	1,62	0,74	0,09
Equity Ratio	0,98	0,91	0,85	−0,02
Gross Profit Margin	-	-	-	-