MEASUREMENT TECHNOLOGY SERVICES AS

2030 NANNESTAD

Finances

Share Ownership

Return on Equity

36,18 %

Current Ratio

2,78

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	3 802 000	3 110 000	3 821 000	3 035 000
Net Income	437 000	312 000	491 000	231 000
Total Assets	1 819 000	1 563 000	1 478 000	930 000
Total Equity	1 208 000	871 000	559 000	518 000

Income (NOK)	2022	2021	2020	2019
Revenue	3 802 000	3 110 000	3 821 000	3 035 000
Expenditure	3 240 000	2 710 000	3 165 000	2 731 000
Operating Profit	562 000	399 000	657 000	304 000
Financial Income	24 000	14 000	12 000	5 000
Financial Costs	29 000	14 000	41 000	13 000
Financial Balance	−5 000	0	−29 000	−8 000
Earnings Before Tax	557 000	399 000	628 000	296 000
Tax	120 000	87 000	137 000	65 000
Net Income	437 000	312 000	491 000	231 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	122 000	276 000	246 000	256 000
Total Current Assets	1 697 000	1 287 000	1 232 000	674 000
Total Assets	1 819 000	1 563 000	1 478 000	930 000
Total Retained Equity	1 186 000	849 000	537 000	496 000
Total Equity	1 208 000	871 000	559 000	518 000
Total Long-Term Debt	0	4 000	12 000	5 000
Total Current Debt	611 000	689 000	908 000	408 000
Total Equity and Debt	1 819 000	1 563 000	1 478 000	930 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	3 669 000	3 075 000	3 695 000	2 975 000
Other Income	133 000	35 000	126 000	60 000
Revenue	3 802 000	3 110 000	3 821 000	3 035 000
Cost of Goods Sold	1 779 000	1 440 000	1 954 000	1 326 000
Salary Costs	767 000	698 000	679 000	825 000
Depreciation	34 000	41 000	40 000	71 000
Impairment	0	0	0	0
Expenditure	3 240 000	2 710 000	3 165 000	2 731 000
Operating Profit	562 000	399 000	657 000	304 000
Financial Income	24 000	14 000	12 000	5 000
Financial Costs	29 000	14 000	41 000	13 000
Financial Balance	−5 000	0	−29 000	−8 000
Dividends	0	0	350 000	0
Net Income	437 000	312 000	491 000	231 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	5 000	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	8 000	42 000	83 000	66 000
Fixtures	0	0	0	0
Total Tangible Assets	8 000	42 000	83 000	66 000
Total Fiancial Fixed Assets	109 000	234 000	163 000	190 000
Total Fixed Assets	122 000	276 000	246 000	256 000
Stock	471 000	171 000	54 000	53 000
Total Investments	0	0	0	0
Cash, Bank	1 095 000	535 000	616 000	354 000
Total Current Assets	1 697 000	1 287 000	1 232 000	674 000
Total Assets	1 819 000	1 563 000	1 478 000	930 000
Total Equity	1 208 000	871 000	559 000	518 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	4 000	12 000	5 000
Creditors	242 000	30 000	109 000	79 000
Unpaid Taxes	157 000	206 000	168 000	135 000
Dividends	0	0	350 000	0
Other Current Debt	84 000	358 000	151 000	125 000
Total Current Debt	611 000	689 000	908 000	408 000
Total Equity and Debt	1 819 000	1 563 000	1 478 000	930 000

Financial indicators	2022	2021	2020	2019
Return on Equity	36,18 %	35,82 %	87,84 %	44,59 %
Debt-to-Equity Ratio	0	0	0,02	0,01
Operating Profit Margin	14,78 %	12,83 %	17,19 %	10,02 %
Current Ratio	2,78	1,87	1,36	1,65
Quick Ratio	12,12	2,48	1,44	1,9
Equity Ratio	0,66	0,56	0,38	0,56
Gross Profit Margin	53,21 %	53,7 %	48,86 %	56,31 %