STIFTELSEN OSLO BOYS FOUNDATION

3181 HORTEN

Finances

Share Ownership

Return on Equity

21,87 %

Current Ratio

N/A

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	112 000	134 000	134 000	186 000
Net Income	82 000	−67 000	60 000	63 000
Total Assets	375 000	293 000	359 000	301 000
Total Equity	375 000	293 000	359 000	300 000

Income (NOK)	2022	2021	2020	2019
Revenue	112 000	134 000	134 000	186 000
Expenditure	30 000	200 000	74 000	123 000
Operating Profit	82 000	−67 000	60 000	63 000
Financial Income	0	0	0	0
Financial Costs	0	0	0	0
Financial Balance	0	0	0	0
Earnings Before Tax	82 000	−67 000	60 000	63 000
Tax	0	0	0	0
Net Income	82 000	−67 000	60 000	63 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	0	0	0	0
Total Current Assets	375 000	293 000	359 000	301 000
Total Assets	375 000	293 000	359 000	301 000
Total Retained Equity	275 000	193 000	259 000	200 000
Total Equity	375 000	293 000	359 000	300 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	0	0	0	2 000
Total Equity and Debt	375 000	293 000	359 000	301 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	112 000	134 000	134 000	186 000
Other Income	0	0	0	0
Revenue	112 000	134 000	134 000	186 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	30 000	200 000	74 000	123 000
Operating Profit	82 000	−67 000	60 000	63 000
Financial Income	0	0	0	0
Financial Costs	0	0	0	0
Financial Balance	0	0	0	0
Dividends	0	0	0	0
Net Income	82 000	−67 000	60 000	63 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	0	0	0	0
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	325 000	293 000	359 000	301 000
Total Current Assets	375 000	293 000	359 000	301 000
Total Assets	375 000	293 000	359 000	301 000
Total Equity	375 000	293 000	359 000	300 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	0	0	0	0
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	0	0	0	2 000
Total Current Debt	0	0	0	2 000
Total Equity and Debt	375 000	293 000	359 000	301 000

Financial indicators	2022	2021	2020	2019
Return on Equity	21,87 %	−22,87 %	16,71 %	21 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	73,21 %	−50 %	44,78 %	33,87 %
Current Ratio	-	-	-	150,5
Quick Ratio	-	-	-	150,5
Equity Ratio	1	1	1	1
Gross Profit Margin	100 %	100 %	100 %	100 %