SAMEIET SOLBAKKEN GARTNERI

6416 MOLDE

Finances

Share Ownership

Return on Equity

38,57 %

Current Ratio

14,35

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	965 000	854 000	748 000	420 000
Net Income	221 000	72 000	−32 000	−37 000
Total Assets	617 000	376 000	251 000	248 000
Total Equity	573 000	332 000	240 000	202 000

Income (NOK)	2022	2021	2020	2019
Revenue	965 000	854 000	748 000	420 000
Expenditure	750 000	782 000	781 000	458 000
Operating Profit	214 000	71 000	−33 000	−39 000
Financial Income	7 000	1 000	1 000	2 000
Financial Costs	0	0	0	0
Financial Balance	7 000	1 000	1 000	2 000
Earnings Before Tax	214 000	71 000	−33 000	−39 000
Tax	0	0	0	0
Net Income	221 000	72 000	−32 000	−37 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	0	0	0	0
Total Current Assets	617 000	376 000	251 000	248 000
Total Assets	617 000	376 000	251 000	248 000
Total Retained Equity	573 000	332 000	240 000	202 000
Total Equity	573 000	332 000	240 000	202 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	43 000	45 000	11 000	46 000
Total Equity and Debt	617 000	376 000	251 000	248 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	965 000	854 000	748 000	420 000
Revenue	965 000	854 000	748 000	420 000
Cost of Goods Sold	0	0	0	0
Salary Costs	34 000	57 000	44 000	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	750 000	782 000	781 000	458 000
Operating Profit	214 000	71 000	−33 000	−39 000
Financial Income	7 000	1 000	1 000	2 000
Financial Costs	0	0	0	0
Financial Balance	7 000	1 000	1 000	2 000
Dividends	0	0	0	0
Net Income	221 000	72 000	−32 000	−37 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	0	0	0	0
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	528 000	294 000	177 000	161 000
Total Current Assets	617 000	376 000	251 000	248 000
Total Assets	617 000	376 000	251 000	248 000
Total Equity	573 000	332 000	240 000	202 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	36 000	40 000	5 000	59 000
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	7 000	5 000	6 000	−12 000
Total Current Debt	43 000	45 000	11 000	46 000
Total Equity and Debt	617 000	376 000	251 000	248 000

Financial indicators	2022	2021	2020	2019
Return on Equity	38,57 %	21,69 %	−13,33 %	−18,32 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	22,18 %	8,31 %	−4,41 %	−9,29 %
Current Ratio	14,35	8,36	22,82	5,39
Quick Ratio	14,35	8,36	22,82	5,39
Equity Ratio	0,93	0,88	0,96	0,81
Gross Profit Margin	100 %	100 %	100 %	100 %

Rotate your device to see the full table