HAMMERSLAND REVISJON AS

5068 BERGEN

Finances

Share Ownership

Return on Equity

76,67 %

Current Ratio

1,39

Debt-to-Equity Ratio

1,7

Key figures (NOK)	2022	2021	2020	2019
Revenue	2 692 000	2 288 000	2 307 000	1 823 000
Net Income	138 000	188 000	345 000	115 000
Total Assets	968 000	822 000	867 000	536 000
Total Equity	180 000	295 000	407 000	162 000

Income (NOK)	2022	2021	2020	2019
Revenue	2 692 000	2 288 000	2 307 000	1 823 000
Expenditure	2 509 000	2 044 000	1 863 000	1 672 000
Operating Profit	184 000	244 000	445 000	150 000
Financial Income	0	0	0	0
Financial Costs	5 000	0	0	0
Financial Balance	−5 000	0	0	0
Earnings Before Tax	179 000	244 000	444 000	151 000
Tax	40 000	55 000	99 000	35 000
Net Income	138 000	188 000	345 000	115 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	296 000	15 000	22 000	30 000
Total Current Assets	671 000	807 000	844 000	506 000
Total Assets	968 000	822 000	867 000	536 000
Total Retained Equity	150 000	265 000	377 000	131 000
Total Equity	180 000	295 000	407 000	162 000
Total Long-Term Debt	306 000	3 000	2 000	2 000
Total Current Debt	482 000	523 000	458 000	372 000
Total Equity and Debt	968 000	822 000	867 000	536 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	2 692 000	2 288 000	2 307 000	1 823 000
Other Income	0	0	0	0
Revenue	2 692 000	2 288 000	2 307 000	1 823 000
Cost of Goods Sold	0	0	0	0
Salary Costs	2 117 000	1 631 000	1 486 000	1 260 000
Depreciation	28 000	8 000	8 000	7 000
Impairment	0	0	0	0
Expenditure	2 509 000	2 044 000	1 863 000	1 672 000
Operating Profit	184 000	244 000	445 000	150 000
Financial Income	0	0	0	0
Financial Costs	5 000	0	0	0
Financial Balance	−5 000	0	0	0
Dividends	254 000	300 000	100 000	0
Net Income	138 000	188 000	345 000	115 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	296 000	15 000	22 000	30 000
Total Tangible Assets	296 000	15 000	22 000	30 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	296 000	15 000	22 000	30 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	271 000	394 000	594 000	203 000
Total Current Assets	671 000	807 000	844 000	506 000
Total Assets	968 000	822 000	867 000	536 000
Total Equity	180 000	295 000	407 000	162 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	306 000	3 000	2 000	2 000
Creditors	27 000	63 000	27 000	28 000
Unpaid Taxes	224 000	261 000	200 000	188 000
Dividends	254 000	300 000	100 000	0
Other Current Debt	198 000	145 000	131 000	122 000
Total Current Debt	482 000	523 000	458 000	372 000
Total Equity and Debt	968 000	822 000	867 000	536 000

Financial indicators	2022	2021	2020	2019
Return on Equity	76,67 %	63,73 %	84,77 %	70,99 %
Debt-to-Equity Ratio	1,7	0,01	0	0,01
Operating Profit Margin	6,84 %	10,66 %	19,29 %	8,23 %
Current Ratio	1,39	1,54	1,84	1,36
Quick Ratio	1,39	1,54	1,84	1,36
Equity Ratio	0,19	0,36	0,47	0,3
Gross Profit Margin	100 %	100 %	100 %	100 %