BUESTAD GÅRD AS

4327 SANDNES

Finances

Share Ownership

Return on Equity

1 459,09 %

Current Ratio

N/A

Debt-to-Equity Ratio

−176,11

Key figures (NOK)	2022	2021	2020	2019
Revenue	61 000	67 000	5 000	167 000
Net Income	−642 000	−422 000	−452 000	−560 000
Total Assets	7 705 000	7 255 000	7 667 000	7 316 000
Total Equity	−44 000	13 000	54 000	78 000

Income (NOK)	2022	2021	2020	2019
Revenue	61 000	67 000	5 000	167 000
Expenditure	667 000	473 000	443 000	682 000
Operating Profit	−606 000	−407 000	−438 000	−515 000
Financial Income	5 000	4 000	4 000	3 000
Financial Costs	222 000	138 000	147 000	281 000
Financial Balance	−217 000	−134 000	−143 000	−278 000
Earnings Before Tax	−823 000	−541 000	−580 000	−792 000
Tax	−181 000	−119 000	−128 000	−232 000
Net Income	−642 000	−422 000	−452 000	−560 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	6 793 000	6 716 000	7 032 000	7 020 000
Total Current Assets	913 000	539 000	635 000	296 000
Total Assets	7 705 000	7 255 000	7 667 000	7 316 000
Total Retained Equity	−1 064 000	−422 000	0	0
Total Equity	−44 000	13 000	54 000	78 000
Total Long-Term Debt	7 749 000	7 232 000	7 556 000	7 215 000
Total Current Debt	0	10 000	57 000	23 000
Total Equity and Debt	7 705 000	7 255 000	7 667 000	7 316 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	28 000	33 000	5 000	167 000
Other Income	33 000	34 000	0	0
Revenue	61 000	67 000	5 000	167 000
Cost of Goods Sold	11 000	0	0	23 000
Salary Costs	0	0	0	43 000
Depreciation	350 000	345 000	332 000	316 000
Impairment	0	0	0	0
Expenditure	667 000	473 000	443 000	682 000
Operating Profit	−606 000	−407 000	−438 000	−515 000
Financial Income	5 000	4 000	4 000	3 000
Financial Costs	222 000	138 000	147 000	281 000
Financial Balance	−217 000	−134 000	−143 000	−278 000
Dividends	0	0	0	0
Net Income	−642 000	−422 000	−452 000	−560 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	6 747 000	6 635 000	6 933 000	6 952 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	46 000	81 000	99 000	69 000
Total Tangible Assets	6 793 000	6 716 000	7 032 000	7 020 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	6 793 000	6 716 000	7 032 000	7 020 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	35 000	26 000	51 000	262 000
Total Current Assets	913 000	539 000	635 000	296 000
Total Assets	7 705 000	7 255 000	7 667 000	7 316 000
Total Equity	−44 000	13 000	54 000	78 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	7 749 000	7 232 000	7 556 000	7 215 000
Creditors	0	6 000	0	8 000
Unpaid Taxes	0	0	1 000	6 000
Dividends	0	0	0	0
Other Current Debt	0	4 000	57 000	10 000
Total Current Debt	0	10 000	57 000	23 000
Total Equity and Debt	7 705 000	7 255 000	7 667 000	7 316 000

Financial indicators	2022	2021	2020	2019
Return on Equity	1 459,09 %	−3 246,15 %	−837,04 %	−717,95 %
Debt-to-Equity Ratio	−176,11	556,31	139,93	92,5
Operating Profit Margin	−993,44 %	−607,46 %	−8 760 %	−308,38 %
Current Ratio	-	53,9	11,14	12,87
Quick Ratio	-	53,9	11,14	12,87
Equity Ratio	−0,01	0	0,01	0,01
Gross Profit Margin	81,97 %	100 %	100 %	86,23 %