SØNDRE LANGSHOLT EIENDOM AS

1738 BORGENHAUGEN

Finances

Share Ownership

Return on Equity

3,59 %

Current Ratio

10,15

Debt-to-Equity Ratio

26,66

Key figures (NOK)	2022	2021	2020	2019
Revenue	667 000	704 000	686 000	593 000
Net Income	14 000	194 000	103 000	65 000
Total Assets	10 799 000	10 798 000	10 669 000	10 639 000
Total Equity	390 000	375 000	181 000	78 000

Income (NOK)	2022	2021	2020	2019
Revenue	667 000	704 000	686 000	593 000
Expenditure	312 000	154 000	169 000	175 000
Operating Profit	355 000	551 000	517 000	419 000
Financial Income	0	0	0	0
Financial Costs	337 000	302 000	384 000	343 000
Financial Balance	−337 000	−302 000	−384 000	−343 000
Earnings Before Tax	19 000	249 000	132 000	76 000
Tax	4 000	55 000	29 000	11 000
Net Income	14 000	194 000	103 000	65 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	10 666 000	10 666 000	10 624 000	10 562 000
Total Current Assets	132 000	132 000	44 000	76 000
Total Assets	10 799 000	10 798 000	10 669 000	10 639 000
Total Retained Equity	350 000	336 000	142 000	38 000
Total Equity	390 000	375 000	181 000	78 000
Total Long-Term Debt	10 396 000	10 343 000	10 376 000	10 465 000
Total Current Debt	13 000	80 000	111 000	95 000
Total Equity and Debt	10 799 000	10 798 000	10 669 000	10 639 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	667 000	704 000	686 000	593 000
Other Income	0	0	0	0
Revenue	667 000	704 000	686 000	593 000
Cost of Goods Sold	0	148 000	147 000	166 000
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	312 000	154 000	169 000	175 000
Operating Profit	355 000	551 000	517 000	419 000
Financial Income	0	0	0	0
Financial Costs	337 000	302 000	384 000	343 000
Financial Balance	−337 000	−302 000	−384 000	−343 000
Dividends	0	0	0	0
Net Income	14 000	194 000	103 000	65 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	10 666 000	10 666 000	10 624 000	10 562 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	10 666 000	10 666 000	10 624 000	10 562 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	10 666 000	10 666 000	10 624 000	10 562 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	88 000	87 000	1 000	1 000
Total Current Assets	132 000	132 000	44 000	76 000
Total Assets	10 799 000	10 798 000	10 669 000	10 639 000
Total Equity	390 000	375 000	181 000	78 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	10 396 000	10 343 000	10 376 000	10 465 000
Creditors	9 000	13 000	67 000	55 000
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	0	0	0	29 000
Total Current Debt	13 000	80 000	111 000	95 000
Total Equity and Debt	10 799 000	10 798 000	10 669 000	10 639 000

Financial indicators	2022	2021	2020	2019
Return on Equity	3,59 %	51,73 %	56,91 %	83,33 %
Debt-to-Equity Ratio	26,66	27,58	57,33	134,17
Operating Profit Margin	53,22 %	78,27 %	75,36 %	70,66 %
Current Ratio	10,15	1,65	0,4	0,8
Quick Ratio	10,15	1,65	0,4	0,8
Equity Ratio	0,04	0,03	0,02	0,01
Gross Profit Margin	100 %	78,98 %	78,57 %	72,01 %