MINITO AS

4580 LYNGDAL

Finances

Return on Equity

−5,18 %

Current Ratio

2,38

Debt-to-Equity Ratio

3,16

Key figures (NOK)	2022	2021	2020	2019
Revenue	901 000	727 000	654 000	814 000
Net Income	−62 000	−91 000	−174 000	151 000
Total Assets	5 278 000	5 650 000	6 321 000	6 603 000
Total Equity	1 197 000	1 259 000	1 349 000	1 524 000

Income (NOK)	2022	2021	2020	2019
Revenue	901 000	727 000	654 000	814 000
Expenditure	819 000	723 000	723 000	397 000
Operating Profit	82 000	4 000	−69 000	417 000
Financial Income	884 000	0	0	0
Financial Costs	1 047 000	120 000	154 000	212 000
Financial Balance	−163 000	−120 000	−154 000	−212 000
Earnings Before Tax	−80 000	−116 000	−223 000	205 000
Tax	−19 000	−26 000	−49 000	54 000
Net Income	−62 000	−91 000	−174 000	151 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	4 553 000	4 053 000	4 307 000	4 561 000
Total Current Assets	725 000	1 597 000	2 014 000	2 042 000
Total Assets	5 278 000	5 650 000	6 321 000	6 603 000
Total Retained Equity	418 000	480 000	571 000	745 000
Total Equity	1 197 000	1 259 000	1 349 000	1 524 000
Total Long-Term Debt	3 777 000	4 059 000	4 692 000	4 976 000
Total Current Debt	304 000	332 000	279 000	103 000
Total Equity and Debt	5 278 000	5 650 000	6 321 000	6 603 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	901 000	727 000	654 000	814 000
Revenue	901 000	727 000	654 000	814 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	254 000	254 000	254 000	254 000
Impairment	0	0	0	0
Expenditure	819 000	723 000	723 000	397 000
Operating Profit	82 000	4 000	−69 000	417 000
Financial Income	884 000	0	0	0
Financial Costs	1 047 000	120 000	154 000	212 000
Financial Balance	−163 000	−120 000	−154 000	−212 000
Dividends	0	0	0	0
Net Income	−62 000	−91 000	−174 000	151 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	3 749 000	4 003 000	4 257 000	4 511 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	3 749 000	4 003 000	4 257 000	4 511 000
Total Fiancial Fixed Assets	804 000	50 000	50 000	50 000
Total Fixed Assets	4 553 000	4 053 000	4 307 000	4 561 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	6 000	36 000	20 000	3 000
Total Current Assets	725 000	1 597 000	2 014 000	2 042 000
Total Assets	5 278 000	5 650 000	6 321 000	6 603 000
Total Equity	1 197 000	1 259 000	1 349 000	1 524 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	3 777 000	4 059 000	4 692 000	4 976 000
Creditors	0	0	0	0
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	287 000	321 000	279 000	10 000
Total Current Debt	304 000	332 000	279 000	103 000
Total Equity and Debt	5 278 000	5 650 000	6 321 000	6 603 000

Financial indicators	2022	2021	2020	2019
Return on Equity	−5,18 %	−7,23 %	−12,9 %	9,91 %
Debt-to-Equity Ratio	3,16	3,22	3,48	3,27
Operating Profit Margin	9,1 %	0,55 %	−10,55 %	51,23 %
Current Ratio	2,38	4,81	7,22	19,83
Quick Ratio	2,38	4,81	7,22	19,83
Equity Ratio	0,23	0,22	0,21	0,23
Gross Profit Margin	100 %	100 %	100 %	100 %