FLESLAND EIENDOMSINVEST AS

0270 OSLO

Finances

Return on Equity

3,86 %

Current Ratio

29,18

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Net Income	1 507 000	1 356 000	−142 000	−82 000
Total Assets	39 144 000	43 233 000	45 994 000	50 536 000
Total Equity	39 082 000	43 175 000	45 937 000	50 479 000

Income (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Expenditure	158 000	159 000	142 000	104 000
Operating Profit	−158 000	−159 000	−142 000	−104 000
Financial Income	1 664 000	1 515 000	0	25 000
Financial Costs	0	0	0	3 000
Financial Balance	1 664 000	1 515 000	0	22 000
Earnings Before Tax	1 507 000	1 356 000	−142 000	−82 000
Tax	0	0	0	0
Net Income	1 507 000	1 356 000	−142 000	−82 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	37 335 000	41 685 000	45 935 000	50 485 000
Total Current Assets	1 809 000	1 548 000	59 000	51 000
Total Assets	39 144 000	43 233 000	45 994 000	50 536 000
Total Retained Equity	0	−1 507 000	−2 863 000	−2 721 000
Total Equity	39 082 000	43 175 000	45 937 000	50 479 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	62 000	57 000	57 000	57 000
Total Equity and Debt	39 144 000	43 233 000	45 994 000	50 536 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	0	0	0	0
Revenue	0	0	0	0
Cost of Goods Sold	0	0	0	0
Salary Costs	57 000	57 000	57 000	57 000
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	158 000	159 000	142 000	104 000
Operating Profit	−158 000	−159 000	−142 000	−104 000
Financial Income	1 664 000	1 515 000	0	25 000
Financial Costs	0	0	0	3 000
Financial Balance	1 664 000	1 515 000	0	22 000
Dividends	0	0	0	0
Net Income	1 507 000	1 356 000	−142 000	−82 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	37 335 000	41 685 000	45 935 000	50 485 000
Total Fixed Assets	37 335 000	41 685 000	45 935 000	50 485 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	133 000	22 000	59 000	45 000
Total Current Assets	1 809 000	1 548 000	59 000	51 000
Total Assets	39 144 000	43 233 000	45 994 000	50 536 000
Total Equity	39 082 000	43 175 000	45 937 000	50 479 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	5 000	0	0	0
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	57 000	57 000	57 000	57 000
Total Current Debt	62 000	57 000	57 000	57 000
Total Equity and Debt	39 144 000	43 233 000	45 994 000	50 536 000

Financial indicators	2022	2021	2020	2019
Return on Equity	3,86 %	3,14 %	−0,31 %	−0,16 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	-	-	-	-
Current Ratio	29,18	27,16	1,04	0,89
Quick Ratio	29,18	27,16	1,04	0,89
Equity Ratio	1	1	1	1
Gross Profit Margin	-	-	-	-