company

HR MALERSERVICE AS

0664 OSLO

Finances

Share Ownership

Return on Equity

−57,14 %

Current Ratio

1,02

Debt-to-Equity Ratio

0

Key figures (NOK)	2022	2021	2020	2019
Revenue	1 270 000	1 071 000	1 331 000	960 000
Net Income	−28 000	61 000	−9 000	98 000
Total Assets	358 000	284 000	219 000	141 000
Total Equity	49 000	77 000	16 000	25 000

Income (NOK)	2022	2021	2020	2019
Revenue	1 270 000	1 071 000	1 331 000	960 000
Expenditure	1 296 000	994 000	1 339 000	860 000
Operating Profit	−26 000	77 000	−8 000	100 000
Financial Income	0	0	0	0
Financial Costs	2 000	3 000	1 000	2 000
Financial Balance	−2 000	−3 000	−1 000	−2 000
Earnings Before Tax	−28 000	74 000	−9 000	98 000
Tax	0	13 000	0	0
Net Income	−28 000	61 000	−9 000	98 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	42 000	46 000	63 000	14 000
Total Current Assets	316 000	238 000	156 000	127 000
Total Assets	358 000	284 000	219 000	141 000
Total Retained Equity	19 000	47 000	−9 000	0
Total Equity	49 000	77 000	16 000	25 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	309 000	207 000	203 000	117 000
Total Equity and Debt	358 000	284 000	219 000	141 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	1 270 000	1 071 000	1 331 000	960 000
Other Income	0	0	0	0
Revenue	1 270 000	1 071 000	1 331 000	960 000
Cost of Goods Sold	330 000	256 000	282 000	205 000
Salary Costs	703 000	469 000	923 000	558 000
Depreciation	5 000	5 000	3 000	0
Impairment	0	0	0	0
Expenditure	1 296 000	994 000	1 339 000	860 000
Operating Profit	−26 000	77 000	−8 000	100 000
Financial Income	0	0	0	0
Financial Costs	2 000	3 000	1 000	2 000
Financial Balance	−2 000	−3 000	−1 000	−2 000
Dividends	0	0	0	0
Net Income	−28 000	61 000	−9 000	98 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	13 000	19 000	24 000	0
Total Tangible Assets	13 000	19 000	24 000	0
Total Fiancial Fixed Assets	29 000	28 000	39 000	14 000
Total Fixed Assets	42 000	46 000	63 000	14 000
Stock	0	0	0	40 000
Total Investments	0	0	0	0
Cash, Bank	282 000	110 000	156 000	73 000
Total Current Assets	316 000	238 000	156 000	127 000
Total Assets	358 000	284 000	219 000	141 000
Total Equity	49 000	77 000	16 000	25 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	0	51 000	−1 000	47 000
Unpaid Taxes	188 000	110 000	132 000	18 000
Dividends	0	0	0	0
Other Current Debt	121 000	33 000	72 000	51 000
Total Current Debt	309 000	207 000	203 000	117 000
Total Equity and Debt	358 000	284 000	219 000	141 000

Financial indicators	2022	2021	2020	2019
Return on Equity	−57,14 %	79,22 %	−56,25 %	392 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	−2,05 %	7,19 %	−0,6 %	10,42 %
Current Ratio	1,02	1,15	0,77	1,09
Quick Ratio	1,02	1,15	0,77	1,65
Equity Ratio	0,14	0,27	0,07	0,18
Gross Profit Margin	74,02 %	76,1 %	78,81 %	78,65 %

Rotate your device to see the full table

Home Industries New Companies About

🇳🇴Norsk 🇬🇧English