OSLO OPPORTUNITY AS

0270 OSLO

Finances

Return on Equity

−18,62 %

Current Ratio

0,45

Debt-to-Equity Ratio

1,04

Key figures (NOK)	2022	2021	2020	2019
Revenue	12 787 000	153 663 000	31 906 000	7 751 000
Net Income	−17 185 000	120 797 000	−11 959 000	−10 761 000
Total Assets	235 828 000	258 001 000	918 806 000	626 673 000
Total Equity	92 296 000	109 482 000	363 354 000	275 098 000

Income (NOK)	2022	2021	2020	2019
Revenue	12 787 000	153 663 000	31 906 000	7 751 000
Expenditure	19 759 000	33 696 000	37 353 000	19 387 000
Operating Profit	−6 972 000	119 967 000	−5 447 000	−11 636 000
Financial Income	−3 761 000	16 634 000	9 348 000	5 609 000
Financial Costs	7 112 000	13 674 000	17 163 000	5 761 000
Financial Balance	−10 873 000	2 960 000	−7 815 000	−152 000
Earnings Before Tax	−17 845 000	122 928 000	−13 262 000	−11 789 000
Tax	−660 000	2 130 000	−1 303 000	−1 028 000
Net Income	−17 185 000	120 797 000	−11 959 000	−10 761 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	214 510 000	226 916 000	880 272 000	588 864 000
Total Current Assets	21 318 000	31 084 000	38 534 000	37 809 000
Total Assets	235 828 000	258 001 000	918 806 000	626 673 000
Total Retained Equity	57 796 000	74 982 000	−31 843 000	−11 902 000
Total Equity	92 296 000	109 482 000	363 354 000	275 098 000
Total Long-Term Debt	96 078 000	98 950 000	551 045 000	343 828 000
Total Current Debt	47 454 000	49 569 000	4 407 000	7 747 000
Total Equity and Debt	235 828 000	258 001 000	918 806 000	626 673 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	12 203 000	32 508 000	31 313 000	0
Other Income	584 000	121 155 000	594 000	7 751 000
Revenue	12 787 000	153 663 000	31 906 000	7 751 000
Cost of Goods Sold	582 000	638 000	594 000	0
Salary Costs	0	0	0	0
Depreciation	11 932 000	21 102 000	18 891 000	8 876 000
Impairment	0	0	0	0
Expenditure	19 759 000	33 696 000	37 353 000	19 387 000
Operating Profit	−6 972 000	119 967 000	−5 447 000	−11 636 000
Financial Income	−3 761 000	16 634 000	9 348 000	5 609 000
Financial Costs	7 112 000	13 674 000	17 163 000	5 761 000
Financial Balance	−10 873 000	2 960 000	−7 815 000	−152 000
Dividends	0	0	0	0
Net Income	−17 185 000	120 797 000	−11 959 000	−10 761 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	4 751 000	4 091 000	0	2 128 000
Real Eastate	160 252 000	168 825 000	788 954 000	493 901 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	1 723 000	1 520 000	1 999 000	536 000
Total Tangible Assets	161 976 000	170 346 000	790 954 000	494 437 000
Total Fiancial Fixed Assets	47 783 000	52 480 000	89 319 000	92 299 000
Total Fixed Assets	214 510 000	226 916 000	880 272 000	588 864 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	18 223 000	25 585 000	34 204 000	33 442 000
Total Current Assets	21 318 000	31 084 000	38 534 000	37 809 000
Total Assets	235 828 000	258 001 000	918 806 000	626 673 000
Total Equity	92 296 000	109 482 000	363 354 000	275 098 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	96 078 000	98 950 000	551 045 000	343 828 000
Creditors	6 000	4 821 000	401 000	4 174 000
Unpaid Taxes	0	0	235 000	128 000
Dividends	0	0	0	0
Other Current Debt	762 000	725 000	3 772 000	3 445 000
Total Current Debt	47 454 000	49 569 000	4 407 000	7 747 000
Total Equity and Debt	235 828 000	258 001 000	918 806 000	626 673 000

Financial indicators	2022	2021	2020	2019
Return on Equity	−18,62 %	110,34 %	−3,29 %	−3,91 %
Debt-to-Equity Ratio	1,04	0,9	1,52	1,25
Operating Profit Margin	−54,52 %	78,07 %	−17,07 %	−150,12 %
Current Ratio	0,45	0,63	8,74	4,88
Quick Ratio	0,45	0,63	8,74	4,88
Equity Ratio	0,39	0,42	0,4	0,44
Gross Profit Margin	95,45 %	99,58 %	98,14 %	100 %