company

MUZUNGU INVEST AS

0383 OSLO

Finances

Roles & Owners Share Ownership Announcements

Return on Equity

−137,18 %

Current Ratio

908,34

Debt-to-Equity Ratio

1,01

Key figures (NOK)	2022	2021	2020	2019
Revenue	50 000	0	0	0
Net Income	−25 611 000	14 449 000	−584 000	2 194 000
Total Assets	37 474 000	65 334 000	15 678 000	13 856 000
Total Equity	18 670 000	44 281 000	5 832 000	6 416 000

Income (NOK)	2022	2021	2020	2019
Revenue	50 000	0	0	0
Expenditure	356 000	41 000	26 000	21 000
Operating Profit	−306 000	−41 000	−26 000	−21 000
Financial Income	781 000	17 533 000	1 819 000	2 294 000
Financial Costs	26 086 000	3 044 000	2 377 000	78 000
Financial Balance	−25 305 000	14 489 000	−558 000	2 216 000
Earnings Before Tax	−25 611 000	14 449 000	−584 000	2 194 000
Tax	0	0	0	0
Net Income	−25 611 000	14 449 000	−584 000	2 194 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	8 407 000	38 603 000	4 280 000	3 080 000
Total Current Assets	29 067 000	26 731 000	11 398 000	10 776 000
Total Assets	37 474 000	65 334 000	15 678 000	13 856 000
Total Retained Equity	0	15 449 000	1 001 000	1 585 000
Total Equity	18 670 000	44 281 000	5 832 000	6 416 000
Total Long-Term Debt	18 773 000	21 023 000	9 816 000	7 410 000
Total Current Debt	32 000	30 000	30 000	30 000
Total Equity and Debt	37 474 000	65 334 000	15 678 000	13 856 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	50 000	0	0	0
Other Income	0	0	0	0
Revenue	50 000	0	0	0
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	356 000	41 000	26 000	21 000
Operating Profit	−306 000	−41 000	−26 000	−21 000
Financial Income	781 000	17 533 000	1 819 000	2 294 000
Financial Costs	26 086 000	3 044 000	2 377 000	78 000
Financial Balance	−25 305 000	14 489 000	−558 000	2 216 000
Dividends	0	0	0	0
Net Income	−25 611 000	14 449 000	−584 000	2 194 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	8 407 000	38 603 000	4 280 000	3 080 000
Total Fixed Assets	8 407 000	38 603 000	4 280 000	3 080 000
Stock	0	0	0	0
Total Investments	28 890 000	26 320 000	11 362 000	10 760 000
Cash, Bank	177 000	411 000	36 000	16 000
Total Current Assets	29 067 000	26 731 000	11 398 000	10 776 000
Total Assets	37 474 000	65 334 000	15 678 000	13 856 000
Total Equity	18 670 000	44 281 000	5 832 000	6 416 000
Short-Term Group Debt	30 000	0	0	0
Total Long-Term Debt	18 773 000	21 023 000	9 816 000	7 410 000
Creditors	2 000	0	0	0
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	0	30 000	30 000	30 000
Total Current Debt	32 000	30 000	30 000	30 000
Total Equity and Debt	37 474 000	65 334 000	15 678 000	13 856 000

Financial indicators	2022	2021	2020	2019
Return on Equity	−137,18 %	32,63 %	−10,01 %	34,2 %
Debt-to-Equity Ratio	1,01	0,47	1,68	1,15
Operating Profit Margin	−612 %	-	-	-
Current Ratio	908,34	891,03	379,93	359,2
Quick Ratio	908,34	891,03	379,93	359,2
Equity Ratio	0,5	0,68	0,37	0,46
Gross Profit Margin	100 %	-	-	-

Rotate your device to see the full table

Home Industries New Companies About

🇳🇴Norsk 🇬🇧English