ADVOKAT MARIANNE HOGNESTAD AS

4950 RISØR

Finances

Return on Equity

42,07 %

Current Ratio

3,1

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	1 787 000	1 603 000	1 372 000	1 270 000
Net Income	491 000	338 000	154 000	115 000
Total Assets	1 692 000	1 257 000	813 000	594 000
Total Equity	1 167 000	776 000	538 000	384 000

Income (NOK)	2022	2021	2020	2019
Revenue	1 787 000	1 603 000	1 372 000	1 270 000
Expenditure	1 157 000	1 170 000	1 183 000	1 123 000
Operating Profit	630 000	433 000	189 000	147 000
Financial Income	0	0	8 000	0
Financial Costs	0	0	0	0
Financial Balance	0	0	8 000	0
Earnings Before Tax	629 000	433 000	197 000	147 000
Tax	139 000	96 000	43 000	32 000
Net Income	491 000	338 000	154 000	115 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	70 000	50 000	0	0
Total Current Assets	1 622 000	1 207 000	813 000	594 000
Total Assets	1 692 000	1 257 000	813 000	594 000
Total Retained Equity	1 122 000	731 000	493 000	339 000
Total Equity	1 167 000	776 000	538 000	384 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	524 000	481 000	275 000	210 000
Total Equity and Debt	1 692 000	1 257 000	813 000	594 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	1 739 000	1 603 000	1 372 000	1 270 000
Other Income	48 000	0	0	0
Revenue	1 787 000	1 603 000	1 372 000	1 270 000
Cost of Goods Sold	2 000	8 000	0	6 000
Salary Costs	637 000	642 000	616 000	555 000
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	1 157 000	1 170 000	1 183 000	1 123 000
Operating Profit	630 000	433 000	189 000	147 000
Financial Income	0	0	8 000	0
Financial Costs	0	0	0	0
Financial Balance	0	0	8 000	0
Dividends	0	0	0	0
Net Income	491 000	338 000	154 000	115 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	70 000	50 000	0	0
Total Fixed Assets	70 000	50 000	0	0
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	1 366 000	880 000	562 000	493 000
Total Current Assets	1 622 000	1 207 000	813 000	594 000
Total Assets	1 692 000	1 257 000	813 000	594 000
Total Equity	1 167 000	776 000	538 000	384 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	17 000	15 000	25 000	5 000
Unpaid Taxes	95 000	115 000	115 000	73 000
Dividends	0	0	0	0
Other Current Debt	274 000	255 000	92 000	105 000
Total Current Debt	524 000	481 000	275 000	210 000
Total Equity and Debt	1 692 000	1 257 000	813 000	594 000

Financial indicators	2022	2021	2020	2019
Return on Equity	42,07 %	43,56 %	28,62 %	29,95 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	35,25 %	27,01 %	13,78 %	11,57 %
Current Ratio	3,1	2,51	2,96	2,83
Quick Ratio	3,1	2,51	2,96	2,83
Equity Ratio	0,69	0,62	0,66	0,65
Gross Profit Margin	99,89 %	99,5 %	100 %	99,53 %