MJØEN EIENDOM HOLDING AS

7344 OPPDAL

Finances

Return on Equity

44,75 %

Current Ratio

1,56

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Net Income	2 506 000	2 658 000	−29 000	446 000
Total Assets	13 655 000	10 538 000	3 556 000	2 708 000
Total Equity	5 600 000	3 094 000	436 000	465 000

Income (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Expenditure	27 000	14 000	15 000	13 000
Operating Profit	−27 000	−14 000	−15 000	−13 000
Financial Income	2 790 000	2 754 000	0	459 000
Financial Costs	257 000	83 000	15 000	0
Financial Balance	2 533 000	2 671 000	−15 000	459 000
Earnings Before Tax	2 506 000	2 658 000	−29 000	446 000
Tax	0	0	0	0
Net Income	2 506 000	2 658 000	−29 000	446 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	1 112 000	1 112 000	1 112 000	1 112 000
Total Current Assets	12 544 000	9 426 000	2 445 000	1 597 000
Total Assets	13 655 000	10 538 000	3 556 000	2 708 000
Total Retained Equity	5 581 000	3 074 000	416 000	446 000
Total Equity	5 600 000	3 094 000	436 000	465 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	8 055 000	7 444 000	3 120 000	2 243 000
Total Equity and Debt	13 655 000	10 538 000	3 556 000	2 708 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	0	0	0	0
Revenue	0	0	0	0
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	27 000	14 000	15 000	13 000
Operating Profit	−27 000	−14 000	−15 000	−13 000
Financial Income	2 790 000	2 754 000	0	459 000
Financial Costs	257 000	83 000	15 000	0
Financial Balance	2 533 000	2 671 000	−15 000	459 000
Dividends	0	0	0	0
Net Income	2 506 000	2 658 000	−29 000	446 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	1 112 000	1 112 000	1 112 000	1 112 000
Total Fixed Assets	1 112 000	1 112 000	1 112 000	1 112 000
Stock	0	0	0	0
Total Investments	303 000	846 000	0	0
Cash, Bank	11 129 000	7 469 000	1 333 000	485 000
Total Current Assets	12 544 000	9 426 000	2 445 000	1 597 000
Total Assets	13 655 000	10 538 000	3 556 000	2 708 000
Total Equity	5 600 000	3 094 000	436 000	465 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	0	0	0	0
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	8 055 000	7 444 000	3 120 000	2 243 000
Total Current Debt	8 055 000	7 444 000	3 120 000	2 243 000
Total Equity and Debt	13 655 000	10 538 000	3 556 000	2 708 000

Financial indicators	2022	2021	2020	2019
Return on Equity	44,75 %	85,91 %	−6,65 %	95,91 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	-	-	-	-
Current Ratio	1,56	1,27	0,78	0,71
Quick Ratio	1,56	1,27	0,78	0,71
Equity Ratio	0,41	0,29	0,12	0,17
Gross Profit Margin	-	-	-	-