SNART KONKURS AS

0694 OSLO

Finances

Share Ownership

Return on Equity

30,08 %

Current Ratio

2,68

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	393 000	425 000	196 000	267 000
Net Income	114 000	223 000	16 000	97 000
Total Assets	587 000	425 000	206 000	127 000
Total Equity	379 000	366 000	143 000	127 000

Income (NOK)	2022	2021	2020	2019
Revenue	393 000	425 000	196 000	267 000
Expenditure	141 000	202 000	175 000	171 000
Operating Profit	252 000	223 000	21 000	96 000
Financial Income	3 000	0	0	0
Financial Costs	0	0	0	0
Financial Balance	3 000	0	0	0
Earnings Before Tax	254 000	223 000	21 000	97 000
Tax	141 000	0	5 000	0
Net Income	114 000	223 000	16 000	97 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	29 000	97 000	97 000	0
Total Current Assets	558 000	328 000	109 000	127 000
Total Assets	587 000	425 000	206 000	127 000
Total Retained Equity	349 000	336 000	113 000	0
Total Equity	379 000	366 000	143 000	127 000
Total Long-Term Debt	0	−2 000	−2 000	0
Total Current Debt	208 000	62 000	65 000	0
Total Equity and Debt	587 000	425 000	206 000	127 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	393 000	425 000	196 000	267 000
Other Income	0	0	0	0
Revenue	393 000	425 000	196 000	267 000
Cost of Goods Sold	1 000	34 000	2 000	0
Salary Costs	33 000	54 000	32 000	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	141 000	202 000	175 000	171 000
Operating Profit	252 000	223 000	21 000	96 000
Financial Income	3 000	0	0	0
Financial Costs	0	0	0	0
Financial Balance	3 000	0	0	0
Dividends	100 000	0	0	0
Net Income	114 000	223 000	16 000	97 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	29 000	97 000	97 000	0
Total Fixed Assets	29 000	97 000	97 000	0
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	558 000	328 000	109 000	30 000
Total Current Assets	558 000	328 000	109 000	127 000
Total Assets	587 000	425 000	206 000	127 000
Total Equity	379 000	366 000	143 000	127 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	−2 000	−2 000	0
Creditors	3 000	0	0	0
Unpaid Taxes	3 000	1 000	4 000	0
Dividends	100 000	0	0	0
Other Current Debt	42 000	85 000	78 000	0
Total Current Debt	208 000	62 000	65 000	0
Total Equity and Debt	587 000	425 000	206 000	127 000

Financial indicators	2022	2021	2020	2019
Return on Equity	30,08 %	60,93 %	11,19 %	76,38 %
Debt-to-Equity Ratio	0	−0,01	−0,01	0
Operating Profit Margin	64,12 %	52,47 %	10,71 %	35,96 %
Current Ratio	2,68	5,29	1,68	-
Quick Ratio	2,68	5,29	1,68	-
Equity Ratio	0,65	0,86	0,69	1
Gross Profit Margin	99,75 %	92 %	98,98 %	100 %