company

EMG4X4

8514 NARVIK

Finances

Share Ownership

Return on Equity

−28,23 %

Current Ratio

0,93

Debt-to-Equity Ratio

0

Key figures (NOK)	2022	2021	2020	2019
Revenue	2 140 000	1 609 000	922 000	1 324 000
Net Income	−107 000	265 000	−260 000	505 000
Total Assets	1 163 000	730 000	423 000	603 000
Total Equity	379 000	486 000	221 000	480 000

Income (NOK)	2022	2021	2020	2019
Revenue	2 140 000	1 609 000	922 000	1 324 000
Expenditure	2 246 000	1 343 000	1 182 000	818 000
Operating Profit	−107 000	267 000	−260 000	505 000
Financial Income	0	0	0	0
Financial Costs	0	0	0	0
Financial Balance	0	0	0	0
Earnings Before Tax	−107 000	267 000	−260 000	505 000
Tax	0	2 000	0	0
Net Income	−107 000	265 000	−260 000	505 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	434 000	213 000	277 000	92 000
Total Current Assets	730 000	518 000	146 000	511 000
Total Assets	1 163 000	730 000	423 000	603 000
Total Retained Equity	379 000	486 000	221 000	480 000
Total Equity	379 000	486 000	221 000	480 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	784 000	244 000	203 000	123 000
Total Equity and Debt	1 163 000	730 000	423 000	603 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	1 980 000	1 426 000	915 000	839 000
Other Income	160 000	183 000	7 000	485 000
Revenue	2 140 000	1 609 000	922 000	1 324 000
Cost of Goods Sold	69 000	65 000	53 000	73 000
Salary Costs	1 558 000	758 000	722 000	302 000
Depreciation	79 000	65 000	48 000	8 000
Impairment	0	0	0	0
Expenditure	2 246 000	1 343 000	1 182 000	818 000
Operating Profit	−107 000	267 000	−260 000	505 000
Financial Income	0	0	0	0
Financial Costs	0	0	0	0
Financial Balance	0	0	0	0
Dividends	0	0	0	0
Net Income	−107 000	265 000	−260 000	505 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	365 000	144 000	208 000	92 000
Total Tangible Assets	365 000	144 000	208 000	92 000
Total Fiancial Fixed Assets	69 000	69 000	69 000	0
Total Fixed Assets	434 000	213 000	277 000	92 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	702 000	450 000	117 000	511 000
Total Current Assets	730 000	518 000	146 000	511 000
Total Assets	1 163 000	730 000	423 000	603 000
Total Equity	379 000	486 000	221 000	480 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	2 000	5 000	0	2 000
Unpaid Taxes	193 000	161 000	116 000	80 000
Dividends	0	0	0	0
Other Current Debt	160 000	77 000	87 000	41 000
Total Current Debt	784 000	244 000	203 000	123 000
Total Equity and Debt	1 163 000	730 000	423 000	603 000

Financial indicators	2022	2021	2020	2019
Return on Equity	−28,23 %	54,53 %	−117,65 %	105,21 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	−5 %	16,59 %	−28,2 %	38,14 %
Current Ratio	0,93	2,12	0,72	4,15
Quick Ratio	0,93	2,12	0,72	4,15
Equity Ratio	0,33	0,67	0,52	0,8
Gross Profit Margin	96,78 %	95,96 %	94,25 %	94,49 %

Rotate your device to see the full table

Home Industries New Companies About

🇳🇴Norsk 🇬🇧English