SINGLE EIENDOM 1 AS

8410 LØDINGEN

Finances

Share Ownership

Return on Equity

−42,16 %

Current Ratio

1,38

Debt-to-Equity Ratio

2,86

Key figures (NOK)	2022	2021	2020	2019
Revenue	39 000	243 000	10 000	0
Net Income	−164 000	4 000	1 000	0
Total Assets	1 669 000	1 494 000	1 514 000	31 000
Total Equity	389 000	390 000	386 000	26 000

Income (NOK)	2022	2021	2020
Revenue	39 000	243 000	10 000
Expenditure	194 000	197 000	2 000
Operating Profit	−155 000	45 000	8 000
Financial Income	0	0	0
Financial Costs	55 000	41 000	8 000
Financial Balance	−55 000	−41 000	−8 000
Earnings Before Tax	−210 000	5 000	1 000
Tax	−46 000	1 000	0
Net Income	−164 000	4 000	1 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	1 435 000	1 449 000	1 497 000	1 000
Total Current Assets	234 000	45 000	17 000	30 000
Total Assets	1 669 000	1 494 000	1 514 000	31 000
Total Retained Equity	−1 000	0	−4 000	−4 000
Total Equity	389 000	390 000	386 000	26 000
Total Long-Term Debt	1 111 000	1 073 000	1 127 000	0
Total Current Debt	169 000	31 000	0	6 000
Total Equity and Debt	1 669 000	1 494 000	1 514 000	31 000

Cash flow (NOK)	2022	2021	2020
Sales Income	0	243 000	10 000
Other Income	39 000	0	0
Revenue	39 000	243 000	10 000
Cost of Goods Sold	0	0	0
Salary Costs	0	0	0
Depreciation	59 000	57 000	0
Impairment	0	0	0
Expenditure	194 000	197 000	2 000
Operating Profit	−155 000	45 000	8 000
Financial Income	0	0	0
Financial Costs	55 000	41 000	8 000
Financial Balance	−55 000	−41 000	−8 000
Dividends	0	0	0
Net Income	−164 000	4 000	1 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	1 000	1 000
Real Eastate	1 435 000	1 430 000	1 487 000	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	1 435 000	1 430 000	1 487 000	0
Total Fiancial Fixed Assets	0	19 000	9 000	0
Total Fixed Assets	1 435 000	1 449 000	1 497 000	1 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	25 000	41 000	15 000	28 000
Total Current Assets	234 000	45 000	17 000	30 000
Total Assets	1 669 000	1 494 000	1 514 000	31 000
Total Equity	389 000	390 000	386 000	26 000
Short-Term Group Debt	0	0	0	6 000
Total Long-Term Debt	1 111 000	1 073 000	1 127 000	0
Creditors	18 000	18 000	0	0
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	151 000	13 000	0	0
Total Current Debt	169 000	31 000	0	6 000
Total Equity and Debt	1 669 000	1 494 000	1 514 000	31 000

Financial indicators	2022	2021	2020	2019
Return on Equity	−42,16 %	1,03 %	0,26 %	0 %
Debt-to-Equity Ratio	2,86	2,75	2,92	0
Operating Profit Margin	−397,44 %	18,52 %	80 %	-
Current Ratio	1,38	1,45	-	5
Quick Ratio	1,38	1,45	-	5
Equity Ratio	0,23	0,26	0,25	0,84
Gross Profit Margin	100 %	100 %	100 %	-