EIGARSEKSJONSSAMEIGA HESTAVANGEN 3

5015 BERGEN

Finances

Share Ownership

Return on Equity

8,68 %

Current Ratio

4,08

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	1 416 000	1 416 000	1 416 000	1 431 000
Net Income	102 000	321 000	54 000	248 000
Total Assets	1 556 000	1 431 000	1 113 000	995 000
Total Equity	1 175 000	1 073 000	752 000	698 000

Income (NOK)	2022	2021	2020	2019
Revenue	1 416 000	1 416 000	1 416 000	1 431 000
Expenditure	1 320 000	1 097 000	1 367 000	1 188 000
Operating Profit	96 000	319 000	49 000	243 000
Financial Income	6 000	2 000	5 000	6 000
Financial Costs	0	0	0	0
Financial Balance	6 000	2 000	5 000	6 000
Earnings Before Tax	102 000	321 000	54 000	248 000
Tax	0	0	0	0
Net Income	102 000	321 000	54 000	248 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	0	0	0	0
Total Current Assets	1 556 000	1 431 000	1 113 000	995 000
Total Assets	1 556 000	1 431 000	1 113 000	995 000
Total Retained Equity	1 175 000	1 073 000	752 000	698 000
Total Equity	1 175 000	1 073 000	752 000	698 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	381 000	358 000	361 000	297 000
Total Equity and Debt	1 556 000	1 431 000	1 113 000	995 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	1 405 000	1 416 000	1 416 000	1 431 000
Other Income	11 000	0	0	0
Revenue	1 416 000	1 416 000	1 416 000	1 431 000
Cost of Goods Sold	0	0	0	0
Salary Costs	159 000	67 000	124 000	126 000
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	1 320 000	1 097 000	1 367 000	1 188 000
Operating Profit	96 000	319 000	49 000	243 000
Financial Income	6 000	2 000	5 000	6 000
Financial Costs	0	0	0	0
Financial Balance	6 000	2 000	5 000	6 000
Dividends	0	0	0	0
Net Income	102 000	321 000	54 000	248 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	0	0	0	0
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	1 521 000	1 360 000	1 049 000	995 000
Total Current Assets	1 556 000	1 431 000	1 113 000	995 000
Total Assets	1 556 000	1 431 000	1 113 000	995 000
Total Equity	1 175 000	1 073 000	752 000	698 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	158 000	175 000	114 000	182 000
Unpaid Taxes	5 000	4 000	29 000	5 000
Dividends	0	0	0	0
Other Current Debt	219 000	179 000	219 000	110 000
Total Current Debt	381 000	358 000	361 000	297 000
Total Equity and Debt	1 556 000	1 431 000	1 113 000	995 000

Financial indicators	2022	2021	2020	2019
Return on Equity	8,68 %	29,92 %	7,18 %	35,53 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	6,78 %	22,53 %	3,46 %	16,98 %
Current Ratio	4,08	4	3,08	3,35
Quick Ratio	4,08	4	3,08	3,35
Equity Ratio	0,76	0,75	0,68	0,7
Gross Profit Margin	100 %	100 %	100 %	100 %

Rotate your device to see the full table