AKSO HOLDING AS

1482 NITTEDAL

Finances

Return on Equity

99,05 %

Current Ratio

1,2

Debt-to-Equity Ratio

0,06

Key figures (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Net Income	10 332 000	−53 000	51 000	70 000
Total Assets	11 140 000	801 000	561 000	430 000
Total Equity	10 431 000	99 000	151 000	100 000

Income (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Expenditure	5 000	4 000	4 000	6 000
Operating Profit	−5 000	−4 000	−4 000	−6 000
Financial Income	10 339 000	1 000	56 000	77 000
Financial Costs	2 000	50 000	2 000	0
Financial Balance	10 337 000	−49 000	54 000	77 000
Earnings Before Tax	10 332 000	−53 000	51 000	70 000
Tax	0	0	0	0
Net Income	10 332 000	−53 000	51 000	70 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	11 062 000	718 000	389 000	300 000
Total Current Assets	78 000	83 000	172 000	130 000
Total Assets	11 140 000	801 000	561 000	430 000
Total Retained Equity	10 401 000	69 000	121 000	70 000
Total Equity	10 431 000	99 000	151 000	100 000
Total Long-Term Debt	644 000	637 000	345 000	330 000
Total Current Debt	65 000	65 000	65 000	0
Total Equity and Debt	11 140 000	801 000	561 000	430 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	0	0	0	0
Revenue	0	0	0	0
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	5 000	4 000	4 000	6 000
Operating Profit	−5 000	−4 000	−4 000	−6 000
Financial Income	10 339 000	1 000	56 000	77 000
Financial Costs	2 000	50 000	2 000	0
Financial Balance	10 337 000	−49 000	54 000	77 000
Dividends	0	0	0	0
Net Income	10 332 000	−53 000	51 000	70 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	11 062 000	718 000	389 000	300 000
Total Fixed Assets	11 062 000	718 000	389 000	300 000
Stock	0	0	0	0
Total Investments	77 000	79 000	129 000	0
Cash, Bank	1 000	4 000	19 000	130 000
Total Current Assets	78 000	83 000	172 000	130 000
Total Assets	11 140 000	801 000	561 000	430 000
Total Equity	10 431 000	99 000	151 000	100 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	644 000	637 000	345 000	330 000
Creditors	0	0	0	0
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	65 000	65 000	65 000	0
Total Current Debt	65 000	65 000	65 000	0
Total Equity and Debt	11 140 000	801 000	561 000	430 000

Financial indicators	2022	2021	2020	2019
Return on Equity	99,05 %	−53,54 %	33,77 %	70 %
Debt-to-Equity Ratio	0,06	6,43	2,28	3,3
Operating Profit Margin	-	-	-	-
Current Ratio	1,2	1,28	2,65	-
Quick Ratio	1,2	1,28	2,65	-
Equity Ratio	0,94	0,12	0,27	0,23
Gross Profit Margin	-	-	-	-