HORSDAL HOLDING AS

0957 OSLO

Finances

Return on Equity

3,53 %

Current Ratio

N/A

Debt-to-Equity Ratio

0,13

Key figures (NOK)	2022	2021	2020	2019
Revenue	93 000	0	1 825 000	0
Net Income	69 000	−9 000	1 816 000	−9 000
Total Assets	2 210 000	2 141 000	2 150 000	532 000
Total Equity	1 952 000	1 884 000	1 893 000	77 000

Income (NOK)	2022	2021	2020	2019
Revenue	93 000	0	1 825 000	0
Expenditure	10 000	9 000	5 000	5 000
Operating Profit	83 000	−9 000	1 820 000	−5 000
Financial Income	0	0	0	0
Financial Costs	14 000	0	4 000	4 000
Financial Balance	−14 000	0	−4 000	−4 000
Earnings Before Tax	69 000	−9 000	1 816 000	−9 000
Tax	0	0	0	0
Net Income	69 000	−9 000	1 816 000	−9 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	0	0	0	530 000
Total Current Assets	2 210 000	2 141 000	2 150 000	3 000
Total Assets	2 210 000	2 141 000	2 150 000	532 000
Total Retained Equity	1 859 000	1 791 000	1 800 000	−16 000
Total Equity	1 952 000	1 884 000	1 893 000	77 000
Total Long-Term Debt	257 000	257 000	257 000	456 000
Total Current Debt	0	0	0	0
Total Equity and Debt	2 210 000	2 141 000	2 150 000	532 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	93 000	0	1 825 000	0
Other Income	0	0	0	0
Revenue	93 000	0	1 825 000	0
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	10 000	9 000	5 000	5 000
Operating Profit	83 000	−9 000	1 820 000	−5 000
Financial Income	0	0	0	0
Financial Costs	14 000	0	4 000	4 000
Financial Balance	−14 000	0	−4 000	−4 000
Dividends	0	0	0	0
Net Income	69 000	−9 000	1 816 000	−9 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	0	0	0	530 000
Total Fixed Assets	0	0	0	530 000
Stock	0	0	0	0
Total Investments	1 726 000	0	0	0
Cash, Bank	483 000	2 141 000	2 150 000	3 000
Total Current Assets	2 210 000	2 141 000	2 150 000	3 000
Total Assets	2 210 000	2 141 000	2 150 000	532 000
Total Equity	1 952 000	1 884 000	1 893 000	77 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	257 000	257 000	257 000	456 000
Creditors	0	0	0	0
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	0	0	0	0
Total Current Debt	0	0	0	0
Total Equity and Debt	2 210 000	2 141 000	2 150 000	532 000

Financial indicators	2022	2021	2020	2019
Return on Equity	3,53 %	−0,48 %	95,93 %	−11,69 %
Debt-to-Equity Ratio	0,13	0,14	0,14	5,92
Operating Profit Margin	89,25 %	-	99,73 %	-
Current Ratio	-	-	-	-
Quick Ratio	-	-	-	-
Equity Ratio	0,88	0,88	0,88	0,14
Gross Profit Margin	100 %	-	100 %	-