DANSRUDVEIEN 75 AS

0250 OSLO

Finances

Share Ownership

Return on Equity

7,11 %

Current Ratio

1,09

Debt-to-Equity Ratio

0,01

Key figures (NOK)	2022	2021	2020	2019
Revenue	6 817 000	6 446 000	6 182 000	6 186 000
Net Income	3 807 000	3 420 000	3 349 000	3 310 000
Total Assets	59 557 000	57 602 000	57 464 000	57 483 000
Total Equity	53 569 000	53 757 000	52 350 000	52 666 000

Income (NOK)	2022	2021	2020	2019
Revenue	6 817 000	6 446 000	6 182 000	6 186 000
Expenditure	1 849 000	2 081 000	1 892 000	1 943 000
Operating Profit	4 969 000	4 364 000	4 291 000	4 243 000
Financial Income	12 000	106 000	2 000	1 000
Financial Costs	100 000	86 000	0	0
Financial Balance	−88 000	20 000	2 000	1 000
Earnings Before Tax	4 881 000	4 384 000	4 293 000	4 244 000
Tax	1 074 000	965 000	944 000	934 000
Net Income	3 807 000	3 420 000	3 349 000	3 310 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	53 539 000	55 180 000	56 624 000	57 191 000
Total Current Assets	6 018 000	2 423 000	839 000	292 000
Total Assets	59 557 000	57 602 000	57 464 000	57 483 000
Total Retained Equity	51 856 000	52 045 000	50 638 000	50 954 000
Total Equity	53 569 000	53 757 000	52 350 000	52 666 000
Total Long-Term Debt	480 000	533 000	564 000	568 000
Total Current Debt	5 508 000	3 312 000	4 550 000	4 249 000
Total Equity and Debt	59 557 000	57 602 000	57 464 000	57 483 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	6 817 000	0	0	0
Other Income	0	6 446 000	6 182 000	6 186 000
Revenue	6 817 000	6 446 000	6 182 000	6 186 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	1 641 000	1 628 000	1 626 000	1 580 000
Impairment	0	0	0	0
Expenditure	1 849 000	2 081 000	1 892 000	1 943 000
Operating Profit	4 969 000	4 364 000	4 291 000	4 243 000
Financial Income	12 000	106 000	2 000	1 000
Financial Costs	100 000	86 000	0	0
Financial Balance	−88 000	20 000	2 000	1 000
Dividends	0	0	0	0
Net Income	3 807 000	3 420 000	3 349 000	3 310 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	53 539 000	55 180 000	56 624 000	57 191 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	53 539 000	55 180 000	56 624 000	57 191 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	53 539 000	55 180 000	56 624 000	57 191 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	3 581 000	1 417 000	829 000	283 000
Total Current Assets	6 018 000	2 423 000	839 000	292 000
Total Assets	59 557 000	57 602 000	57 464 000	57 483 000
Total Equity	53 569 000	53 757 000	52 350 000	52 666 000
Short-Term Group Debt	5 123 000	2 580 000	4 314 000	4 197 000
Total Long-Term Debt	480 000	533 000	564 000	568 000
Creditors	217 000	153 000	6 000	0
Unpaid Taxes	169 000	151 000	220 000	51 000
Dividends	0	0	0	0
Other Current Debt	0	0	10 000	0
Total Current Debt	5 508 000	3 312 000	4 550 000	4 249 000
Total Equity and Debt	59 557 000	57 602 000	57 464 000	57 483 000

Financial indicators	2022	2021	2020	2019
Return on Equity	7,11 %	6,36 %	6,4 %	6,28 %
Debt-to-Equity Ratio	0,01	0,01	0,01	0,01
Operating Profit Margin	72,89 %	67,7 %	69,41 %	68,59 %
Current Ratio	1,09	0,73	0,18	0,07
Quick Ratio	1,09	0,73	0,18	0,07
Equity Ratio	0,9	0,93	0,91	0,92
Gross Profit Margin	100 %	100 %	100 %	100 %