KNUTSENS EVENT OG SUPPLY AS

4879 GRIMSTAD

Finances

Share Ownership

Return on Equity

6,63 %

Current Ratio

1,08

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	3 497 000	2 673 000	2 733 000	5 312 000
Net Income	281 000	−316 000	−380 000	936 000
Total Assets	6 450 000	6 353 000	7 417 000	5 610 000
Total Equity	4 240 000	3 959 000	4 275 000	4 655 000

Income (NOK)	2022	2021	2020	2019
Revenue	3 497 000	2 673 000	2 733 000	5 312 000
Expenditure	3 219 000	2 981 000	3 241 000	4 119 000
Operating Profit	278 000	−308 000	−509 000	1 194 000
Financial Income	3 000	1 000	20 000	11 000
Financial Costs	0	0	0	0
Financial Balance	3 000	1 000	20 000	11 000
Earnings Before Tax	281 000	−306 000	−489 000	1 205 000
Tax	0	10 000	−108 000	269 000
Net Income	281 000	−316 000	−380 000	936 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	4 073 000	3 648 000	3 730 000	1 042 000
Total Current Assets	2 378 000	2 705 000	3 687 000	4 568 000
Total Assets	6 450 000	6 353 000	7 417 000	5 610 000
Total Retained Equity	3 240 000	2 959 000	3 275 000	3 655 000
Total Equity	4 240 000	3 959 000	4 275 000	4 655 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	2 211 000	2 394 000	3 142 000	955 000
Total Equity and Debt	6 450 000	6 353 000	7 417 000	5 610 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	3 336 000	2 673 000	2 713 000	5 312 000
Other Income	161 000	0	21 000	0
Revenue	3 497 000	2 673 000	2 733 000	5 312 000
Cost of Goods Sold	2 657 000	2 174 000	2 003 000	2 799 000
Salary Costs	1 000	1 000	98 000	466 000
Depreciation	255 000	332 000	250 000	189 000
Impairment	0	0	0	0
Expenditure	3 219 000	2 981 000	3 241 000	4 119 000
Operating Profit	278 000	−308 000	−509 000	1 194 000
Financial Income	3 000	1 000	20 000	11 000
Financial Costs	0	0	0	0
Financial Balance	3 000	1 000	20 000	11 000
Dividends	0	0	0	0
Net Income	281 000	−316 000	−380 000	936 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	10 000	6 000
Real Eastate	3 230 000	3 384 000	3 538 000	719 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	843 000	264 000	182 000	316 000
Total Tangible Assets	4 073 000	3 648 000	3 720 000	1 036 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	4 073 000	3 648 000	3 730 000	1 042 000
Stock	1 592 000	1 292 000	1 839 000	1 663 000
Total Investments	0	0	0	0
Cash, Bank	636 000	1 049 000	1 449 000	2 756 000
Total Current Assets	2 378 000	2 705 000	3 687 000	4 568 000
Total Assets	6 450 000	6 353 000	7 417 000	5 610 000
Total Equity	4 240 000	3 959 000	4 275 000	4 655 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	247 000	49 000	372 000	216 000
Unpaid Taxes	5 000	5 000	2 000	30 000
Dividends	0	0	0	0
Other Current Debt	1 959 000	2 339 000	2 768 000	431 000
Total Current Debt	2 211 000	2 394 000	3 142 000	955 000
Total Equity and Debt	6 450 000	6 353 000	7 417 000	5 610 000

Financial indicators	2022	2021	2020	2019
Return on Equity	6,63 %	−7,98 %	−8,89 %	20,11 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	7,95 %	−11,52 %	−18,62 %	22,48 %
Current Ratio	1,08	1,13	1,17	4,78
Quick Ratio	3,84	2,45	2,83	−6,45
Equity Ratio	0,66	0,62	0,58	0,83
Gross Profit Margin	24,02 %	18,67 %	26,71 %	47,31 %